当前位置:首页 - 行情中心 - 新疆交建(002941) - 财务分析 - 现金流量表

新疆交建

(002941)

  

流通市值:118.52亿  总市值:118.52亿
流通股本:7.18亿   总股本:7.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,018,651,052.591,245,028,480.957,569,900,830.634,187,083,536.35
  收到的税费返还--224,897,267.16224,743,451.54
  收到其他与经营活动有关的现金102,744,287.7838,470,969.47201,634,443.83322,352,738.77
  经营活动现金流入小计3,121,395,340.371,283,499,450.427,996,432,541.624,734,179,726.66
  购买商品、接受劳务支付的现金2,762,207,208.51,445,660,664.596,609,998,224.034,801,741,631.17
  支付给职工以及为职工支付的现金408,549,246.55235,845,052.27697,485,323.19532,123,573.99
  支付的各项税费191,438,238.6782,476,763.22313,969,109.33231,679,614.98
  支付其他与经营活动有关的现金192,330,648.33145,945,262.43140,930,272.65171,223,166.1
  经营活动现金流出小计3,554,525,342.051,909,927,742.517,762,382,929.25,736,767,986.24
  经营活动产生的现金流量净额-433,130,001.68-626,428,292.09234,049,612.42-1,002,588,259.58
二、投资活动产生的现金流量:
  收回投资收到的现金760,147,900-80,640,00080,640,000
  取得投资收益收到的现金3,883,310.553,772,014.115,053,004.85,053,004.8
  处置固定资产、无形资产和其他长期资产收回的现金净额54,703-226,578178,050
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--5,447,467.098,277,117.51
  投资活动现金流入小计764,085,913.553,772,014.1191,367,049.8994,148,172.31
  购建固定资产、无形资产和其他长期资产支付的现金853,728,699.1306,830,333.91375,260,219.54294,114,468.22
  投资支付的现金56,312,025.7955,212,025.7956,157,240-
  支付其他与投资活动有关的现金--762,679.17-
  投资活动现金流出小计910,040,724.89362,042,359.7432,180,138.71294,114,468.22
  投资活动产生的现金流量净额-145,954,811.34-358,270,345.59-340,813,088.82-199,966,295.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,885,00047,435,00074,789,07263,789,072
  其中:子公司吸收少数股东投资收到的现金66,885,00047,435,00074,789,07263,789,072
  取得借款收到的现金754,768,717.64259,107,459.951,587,083,731.69846,162,087
  收到其他与筹资活动有关的现金205,893,776.5-4,000,000-
  筹资活动现金流入小计1,027,547,494.14306,542,459.951,665,872,803.69909,951,159
  偿还债务支付的现金478,163,754.47181,578,040.471,373,145,357.97942,587,831.47
  分配股利、利润或偿付利息支付的现金209,737,251.7554,000,384.09358,787,782.04285,195,132.59
  其中:子公司支付给少数股东的股利、利润12,223,880.374,15313,462,6004,153
  支付其他与筹资活动有关的现金226,674.5603,045.485,705,530.64,000,000
  筹资活动现金流出小计688,127,680.72236,181,470.041,737,638,670.611,231,782,964.06
  筹资活动产生的现金流量净额339,419,813.4270,360,989.91-71,765,866.92-321,831,805.06
四、汇率变动对现金及现金等价物的影响-44,303.32-22,818.23-857,589.18-975,972.98
五、现金及现金等价物净增加额-239,709,302.92-914,360,466-179,386,932.5-1,525,362,333.53
  加:期初现金及现金等价物余额3,542,953,997.953,542,953,997.953,722,340,930.453,722,340,930.45
  期末现金及现金等价物余额3,303,244,695.032,628,593,531.953,542,953,997.952,196,978,596.92
补充资料:
  净利润246,822,662.15-327,425,308.34-
  资产减值准备-6,164,201.38-11,317,449.41-
  固定资产和投资性房地产折旧30,239,424.42-49,068,679.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,239,424.42-49,068,679.8-
  无形资产摊销4,883,171.23-10,861,973.6-
  长期待摊费用摊销2,666,706.34-4,495,538.98-
  处置固定资产、无形资产和其他长期资产的损失-6,619,624.25--25,596.19-
  固定资产报废损失-10,026.07---
  公允价值变动损失-8,208,638.04-53,585,439.58-
  财务费用110,532,330.91-239,972,133.09-
  投资损失-136,712,023.55-85,565,221.46-
  递延所得税18,148,803.71--4,181,283.49-
  其中:递延所得税资产减少18,219,744.83--108,636.37-
    递延所得税负债增加-70,941.12--4,072,647.12-
  存货的减少-84,808,892.12--56,576,354.98-
  经营性应收项目的减少-361,394,690.76-61,409,387.82-
  经营性应付项目的增加-245,732,493.91--554,302,772.6-
  现金的期末余额3,303,244,695.03-3,542,953,997.95-
  减:现金的期初余额3,542,953,997.95-3,722,340,930.45-
  现金及现金等价物的净增加额-239,709,302.92--179,386,932.5-
公告日期2025-08-272025-04-282025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑