当前位置:首页 - 行情中心 - 华林证券(002945) - 财务分析 - 现金流量表

华林证券

(002945)

  

流通市值:386.91亿  总市值:386.91亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额-62,245,176.89--
  收取利息、手续费及佣金的现金1,475,472,369.851,016,876,369.26477,367,748.811,703,922,276.89
  拆入资金净增加额--10,000,000260,000,000
  代理买卖证券收到的现金净额-2,755,924,507.83857,932,357.52,229,602,819.92
  回购业务资金净增加额--7,909,960,730.4522,060,079.16
  收到其他与经营活动有关的现金173,574,113.73127,043,872.9611,901,563.45250,047,128.85
  经营活动现金流入的其他项目6,227,113.97--507,508,949.18
  经营活动现金流入小计1,655,273,597.553,962,089,926.949,267,162,400.214,973,141,254
  支付利息、手续费及佣金的现金370,127,113.89258,321,709.85125,261,672.5404,087,039.19
  拆入资金净减少额750,000,000100,000,000--
  支付给职工及为职工支付现金378,149,568.78264,141,045.68172,749,772.28387,804,751.84
  支付的各项税费109,540,871.5169,493,869.6823,414,027.62164,492,507.1
  回购业务资金净减少额194,659,045.271,116,478,144.05--
  代理买卖证券支付的现金净额(净减少额)975,619,483---
  支付其他与经营活动有关的现金602,357,209.51418,262,499.01181,816,958.21664,639,913.7
  经营活动现金流出其他项目445,950,662.99860,178,748.381,430,424,746.19543,022,489.89
  经营活动现金流出小计3,826,403,954.953,086,876,016.651,933,667,176.82,164,046,701.72
  经营活动产生的现金流量净额-2,171,130,357.4875,213,910.297,333,495,223.412,809,094,552.28
二、投资活动产生的现金流量:
  收回投资收到的现金1,013,402,270.49800,840,610.6580,008,474.541,103,673,300.74
  取得投资收益收到的现金54,487,917.4840,722,680.1226,844,962.8853,738,049.33
  处置固定资产、无形资产及其他长期资产收回的现金净额839,078.78576,501.16576,501.162,632,882.61
  投资活动现金流入小计1,068,729,266.75842,139,791.93107,429,938.581,160,044,232.68
  投资支付的现金27,770,590.8218,663,588.056,923,464,514.361,178,203,068.87
  购建固定资产、无形资产和其他长期资产支付的现金63,282,900.149,448,129.74,685,437.1866,500,617.79
  投资活动现金流出小计91,053,490.9268,111,717.756,928,149,951.541,244,703,686.66
  投资活动产生的现金流量净额977,675,775.83774,028,074.18-6,820,720,012.96-84,659,453.98
三、筹资活动产生的现金流量:
  发行债券收到的现金650,000,000650,000,000--
  筹资活动现金流入其他项目677,020,000677,020,000557,020,0001,447,700,000
  筹资活动现金流入小计1,327,020,0001,327,020,000557,020,0001,447,700,000
  分配股利、利润或偿付利息支付的现金173,054,989.817,516,289.946,064,961.72162,450,012.54
  支付其他与筹资活动有关的现金25,364,429.117,610,983.198,881,138.9331,168,764.12
  筹资活动现金流出其他项目716,430,000317,070,000258,170,0002,091,070,000
  筹资活动现金流出小计914,849,418.91342,197,273.13273,116,100.652,284,688,776.66
  筹资活动产生的现金流量净额412,170,581.09984,822,726.87283,903,899.35-836,988,776.66
四、汇率变动对现金及现金等价物的影响-851,410.05-645,171.58-351,914.272,338,778.56
五、现金及现金等价物净增加额-782,135,410.532,633,419,539.76796,327,195.531,889,785,100.2
  加:期初现金及现金等价物余额14,655,780,811.8114,655,780,811.8114,655,780,811.8112,765,995,711.61
  期末现金及现金等价物余额13,873,645,401.2817,289,200,351.5715,452,108,007.3414,655,780,811.81
补充资料:
  净利润-257,846,167.87-506,231,214.76
  资产减值准备---4,259,853.26
  固定资产和投资性房地产折旧-9,486,672.82-19,431,179.06
  固定资产折旧、油气资产折耗、生产性生物资产折旧-9,431,160.67-19,320,154.82
  无形资产及长期待摊费用等摊销-19,094,428.98-64,035,649.94
  其中:无形资产摊销-17,810,006.77-60,817,951.25
  长期待摊费用摊销-1,284,422.21-3,217,698.69
  处置固定资产、无形资产和其他长期资产的损失--93,173.65--19,838.33
  固定资产报废损失---1,593,441.83
  公允价值变动损失-148,360,990.55--12,100,379.22
  财务费用-1,244,162.98-2,942,722.46
  投资损失--200,176,211.64--366,193,801.2
  汇兑损失-645,171.58--2,338,778.56
  递延所得税--20,541,689.96--4,344,493.14
  其中:递延所得税资产减少--17,851,967.37--9,767,299.67
  递延所得税负债增加--2,689,722.59-5,422,806.53
  经营性应收项目的减少--1,133,923,535.61--455,683,167.83
  经营性应付项目的增加-1,757,082,126.79-2,980,827,334.85
  经营活动产生的现金流量净额其他项目-19,118,060-40,857,191.92
  经营活动产生的现金流量净额-875,213,910.29-2,809,094,552.28
  现金的期末余额-12,415,299,542.82-12,116,810,346.96
  减:现金的期初余额-12,116,810,346.96-10,770,059,791.97
  加:现金等价物的期末余额-4,873,900,808.75-2,538,970,464.85
  减:现金等价物的期初余额-2,538,970,464.85-1,995,935,919.64
  现金及现金等价物的净增加额-2,633,419,539.76-1,889,785,100.2
公告日期2026-10-292026-08-292026-04-252026-04-01
审计意见(境内)标准无保留意见
TOP↑