当前位置:首页 - 行情中心 - 华林证券(002945) - 财务分析 - 现金流量表

华林证券

(002945)

  

流通市值:372.33亿  总市值:372.33亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额62,245,176.89---
  收取利息、手续费及佣金的现金1,016,876,369.26477,367,748.811,703,922,276.891,308,921,431.04
  拆入资金净增加额-10,000,000260,000,000-
  代理买卖证券收到的现金净额2,755,924,507.83857,932,357.52,229,602,819.922,074,670,557.51
  回购业务资金净增加额-7,909,960,730.4522,060,079.163,424,474,020.4
  收到其他与经营活动有关的现金127,043,872.9611,901,563.45250,047,128.85367,179,203.15
  经营活动现金流入的其他项目--507,508,949.18-
  经营活动现金流入小计3,962,089,926.949,267,162,400.214,973,141,2547,175,245,212.1
  支付利息、手续费及佣金的现金258,321,709.85125,261,672.5404,087,039.19326,811,937.4
  拆入资金净减少额100,000,000--40,000,000
  支付给职工及为职工支付现金264,141,045.68172,749,772.28387,804,751.84302,625,131.05
  支付的各项税费69,493,869.6823,414,027.62164,492,507.1105,687,695.45
  回购业务资金净减少额1,116,478,144.05---
  支付其他与经营活动有关的现金418,262,499.01181,816,958.21664,639,913.7563,517,240.89
  经营活动现金流出其他项目860,178,748.381,430,424,746.19543,022,489.89876,603,957.09
  经营活动现金流出小计3,086,876,016.651,933,667,176.82,164,046,701.722,215,245,961.88
  经营活动产生的现金流量净额875,213,910.297,333,495,223.412,809,094,552.284,959,999,250.22
二、投资活动产生的现金流量:
  收回投资收到的现金800,840,610.6580,008,474.541,103,673,300.741,043,529,148.55
  取得投资收益收到的现金40,722,680.1226,844,962.8853,738,049.3335,699,793.66
  处置固定资产、无形资产及其他长期资产收回的现金净额576,501.16576,501.162,632,882.61105,029.41
  投资活动现金流入小计842,139,791.93107,429,938.581,160,044,232.681,079,333,971.62
  投资支付的现金18,663,588.056,923,464,514.361,178,203,068.873,656,555,984.08
  购建固定资产、无形资产和其他长期资产支付的现金49,448,129.74,685,437.1866,500,617.7934,631,659.08
  投资活动现金流出小计68,111,717.756,928,149,951.541,244,703,686.663,691,187,643.16
  投资活动产生的现金流量净额774,028,074.18-6,820,720,012.96-84,659,453.98-2,611,853,671.54
三、筹资活动产生的现金流量:
  发行债券收到的现金650,000,000---
  筹资活动现金流入其他项目677,020,000557,020,0001,447,700,0001,245,040,000
  筹资活动现金流入小计1,327,020,000557,020,0001,447,700,0001,245,040,000
  分配股利、利润或偿付利息支付的现金7,516,289.946,064,961.72162,450,012.54144,940,129.57
  支付其他与筹资活动有关的现金17,610,983.198,881,138.9331,168,764.1223,806,017.18
  筹资活动现金流出其他项目317,070,000258,170,0002,091,070,0001,571,600,000
  筹资活动现金流出小计342,197,273.13273,116,100.652,284,688,776.661,740,346,146.75
  筹资活动产生的现金流量净额984,822,726.87283,903,899.35-836,988,776.66-495,306,146.75
四、汇率变动对现金及现金等价物的影响-645,171.58-351,914.272,338,778.562,540,558.89
五、现金及现金等价物净增加额2,633,419,539.76796,327,195.531,889,785,100.21,855,379,990.82
  加:期初现金及现金等价物余额14,655,780,811.8114,655,780,811.8112,765,995,711.6112,765,995,711.61
  期末现金及现金等价物余额17,289,200,351.5715,452,108,007.3414,655,780,811.8114,621,375,702.43
补充资料:
  净利润257,846,167.87-506,231,214.76-
  资产减值准备--4,259,853.26-
  固定资产和投资性房地产折旧9,486,672.82-19,431,179.06-
  固定资产折旧、油气资产折耗、生产性生物资产折旧9,431,160.67-19,320,154.82-
  无形资产及长期待摊费用等摊销19,094,428.98-64,035,649.94-
  其中:无形资产摊销17,810,006.77-60,817,951.25-
  长期待摊费用摊销1,284,422.21-3,217,698.69-
  处置固定资产、无形资产和其他长期资产的损失-93,173.65--19,838.33-
  固定资产报废损失--1,593,441.83-
  公允价值变动损失148,360,990.55--12,100,379.22-
  财务费用1,244,162.98-2,942,722.46-
  投资损失-200,176,211.64--366,193,801.2-
  汇兑损失645,171.58--2,338,778.56-
  递延所得税-20,541,689.96--4,344,493.14-
  其中:递延所得税资产减少-17,851,967.37--9,767,299.67-
  递延所得税负债增加-2,689,722.59-5,422,806.53-
  经营性应收项目的减少-1,133,923,535.61--455,683,167.83-
  经营性应付项目的增加1,757,082,126.79-2,980,827,334.85-
  经营活动产生的现金流量净额其他项目19,118,060-40,857,191.92-
  经营活动产生的现金流量净额875,213,910.29-2,809,094,552.28-
  现金的期末余额12,415,299,542.82-12,116,810,346.96-
  减:现金的期初余额12,116,810,346.96-10,770,059,791.97-
  加:现金等价物的期末余额4,873,900,808.75-2,538,970,464.85-
  减:现金等价物的期初余额2,538,970,464.85-1,995,935,919.64-
  现金及现金等价物的净增加额2,633,419,539.76-1,889,785,100.2-
公告日期2026-08-292026-04-252026-04-012025-10-31
审计意见(境内)标准无保留意见
TOP↑