当前位置:首页 - 行情中心 - 华林证券(002945) - 财务分析 - 现金流量表

华林证券

(002945)

  

流通市值:444.42亿  总市值:444.42亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金781,878,780.63439,250,702.831,409,430,169.86888,661,791.54
  拆入资金净增加额10,000,00010,000,0005,000,000913,810,805.59
  代理买卖证券收到的现金净额938,828,972.18-3,668,361,977.843,094,023,693.71
  买入返售金融资产收到的现金---279,813,722.23
  回购业务资金净增加额7,047,318,411.626,191,622,014.19182,415,799.452,011,018,665.14
  收到其他与经营活动有关的现金244,216,257.176,221,417.11248,334,083.39312,052,524.61
  经营活动现金流入的其他项目521,203,977.4397,658,242.33559,168,007.54407,718,946.72
  经营活动现金流入小计9,543,446,399.036,744,752,376.466,072,710,038.087,907,100,149.54
  支付利息、手续费及佣金的现金202,493,054.7995,460,790.59338,440,345.02216,947,346.09
  支付给职工及为职工支付现金213,579,954.7999,922,634.8327,738,429.74240,871,425.66
  支付的各项税费66,808,459.543,211,284.77178,790,970.78135,840,279.97
  代理买卖证券支付的现金净额(净减少额)-487,634,811.19--
  支付其他与经营活动有关的现金473,638,046.4360,936,247.951,046,251,618.94566,355,572.38
  经营活动现金流出其他项目205,446,543.52416,399.39518,840,267.43317,162,754.84
  经营活动现金流出小计1,161,966,0591,087,582,168.692,410,061,631.911,477,177,378.94
  经营活动产生的现金流量净额8,381,480,340.035,657,170,207.773,662,648,406.176,429,922,770.6
二、投资活动产生的现金流量:
  收回投资收到的现金723,640,903.69494,483,007.25263,812,102.09193,745,985.07
  取得投资收益收到的现金16,313,053.955,440,067.6657,426,563.2348,880,357.41
  处置固定资产、无形资产及其他长期资产收回的现金净额105,029.4141,585.84352,318.36228,143.99
  投资活动现金流入小计740,058,987.05499,964,660.75321,590,983.68242,854,486.47
  投资支付的现金7,620,157,048.846,838,318,724.541,484,260,961.943,962,610,287.12
  购建固定资产、无形资产和其他长期资产支付的现金24,694,875.938,281,326.4242,270,996.3723,195,721.55
  投资活动现金流出小计7,644,851,924.776,846,600,050.961,526,531,958.313,985,806,008.67
  投资活动产生的现金流量净额-6,904,792,937.72-6,346,635,390.21-1,204,940,974.63-3,742,951,522.2
三、筹资活动产生的现金流量:
  发行债券收到的现金0---
  筹资活动现金流入其他项目677,100,000359,570,0002,840,790,0002,143,281,000
  筹资活动现金流入小计677,100,000359,570,0002,840,790,0002,143,281,000
  偿还债务支付的现金--1,000,000,000-
  分配股利、利润或偿付利息支付的现金142,206,430.948,550,285.6782,546,761.4676,225,570.73
  支付其他与筹资活动有关的现金15,782,196.498,176,341.6940,995,041.6431,778,779.68
  筹资活动现金流出其他项目1,446,600,000582,230,0001,752,330,0001,431,464,000
  筹资活动现金流出小计1,604,588,627.43598,956,627.362,875,871,803.12,539,468,350.41
  筹资活动产生的现金流量净额-927,488,627.43-239,386,627.36-35,081,803.1-396,187,350.41
四、汇率变动对现金及现金等价物的影响2,423,925.122,557,552.09337,087.68-144,112.87
五、现金及现金等价物净增加额551,622,700-926,294,257.712,422,962,716.122,290,639,785.12
  加:期初现金及现金等价物余额12,765,995,711.6112,765,995,711.6110,343,032,995.4910,343,032,995.49
  期末现金及现金等价物余额13,317,618,411.6111,839,701,453.912,765,995,711.6112,633,672,780.61
补充资料:
  净利润336,259,245.06-353,153,261.96-
  资产减值准备--247,609.33-
  固定资产和投资性房地产折旧9,372,987.99-17,135,662.61-
  固定资产折旧、油气资产折耗、生产性生物资产折旧9,317,475.87-17,024,638.37-
  无形资产及长期待摊费用等摊销28,267,171.37-147,151,176.32-
  其中:无形资产摊销26,452,709.77-142,951,837.81-
  长期待摊费用摊销1,814,461.6-4,199,338.51-
  处置固定资产、无形资产和其他长期资产的损失-8,077.28-3,168,138.3-
  固定资产报废损失---429.56-
  公允价值变动损失-29,265,997.88-60,038,285.34-
  财务费用1,589,844.43-1,981,295.48-
  投资损失-165,350,521.68--249,500,354.46-
  汇兑损失-2,423,925.12--337,087.68-
  递延所得税-5,408,622.32--25,334,061.38-
  其中:递延所得税资产减少-7,897,121.77--10,746,926.55-
  递延所得税负债增加2,488,499.45--14,587,134.83-
  经营性应收项目的减少-194,616,743.75--1,064,403,483.69-
  经营性应付项目的增加8,367,838,535.16-4,331,261,912.3-
  经营活动产生的现金流量净额其他项目22,315,729.08-51,553,804.87-
  经营活动产生的现金流量净额8,381,480,340.03-3,662,648,406.17-
  现金的期末余额10,893,279,734.88-10,770,059,791.97-
  减:现金的期初余额10,770,059,791.97-8,505,184,129.08-
  加:现金等价物的期末余额2,424,338,676.73-1,995,935,919.64-
  减:现金等价物的期初余额1,995,935,919.64-1,837,848,866.41-
  现金及现金等价物的净增加额551,622,700-2,422,962,716.12-
公告日期2025-08-232025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑