当前位置:首页 - 行情中心 - 奥美医疗(002950) - 财务分析 - 现金流量表

奥美医疗

(002950)

  

流通市值:36.69亿  总市值:54.08亿
流通股本:4.30亿   总股本:6.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,873,679,711.57987,239,638.83,655,024,327.182,671,808,358.72
  收到的税费返还19,044,359.012,157,297.2193,757,060.02149,514,729.2
  收到其他与经营活动有关的现金22,845,37812,091,623.165,622,736.0844,461,649.21
  经营活动现金流入小计1,915,569,448.581,001,488,559.13,914,404,123.282,865,784,737.13
  购买商品、接受劳务支付的现金1,442,559,823.44713,224,820.632,274,504,896.221,719,025,243.02
  支付给职工以及为职工支付的现金364,810,018.65163,271,877.56668,662,538.05447,964,023.53
  支付的各项税费88,734,975.2856,175,300.16144,361,736.2675,285,147.41
  支付其他与经营活动有关的现金60,362,471.3325,930,752.11109,741,920.6172,193,623.04
  经营活动现金流出小计1,956,467,288.7958,602,750.463,197,271,091.142,314,468,037
  经营活动产生的现金流量净额-40,897,840.1242,885,808.64717,133,032.14551,316,700.13
二、投资活动产生的现金流量:
  收回投资收到的现金880,000,00090,000,0001,174,609,735.57939,246,659.75
  取得投资收益收到的现金24,086,879.535,354,568.735,941,836.38501,695.2
  处置固定资产、无形资产和其他长期资产收回的现金净额2,254,0002,250,0007,210-23,730
  处置子公司及其他营业单位收到的现金净额----12,034.21
  收到的其他与投资活动有关的现金--3,614,748.19-
  投资活动现金流入小计906,340,879.5397,604,568.731,184,173,530.14939,712,590.74
  购建固定资产、无形资产和其他长期资产支付的现金149,225,996.7658,540,340.94260,322,117.27138,939,591.38
  投资支付的现金1,573,000,000680,000,0001,189,945,178.891,008,000,000
  取得子公司及其他营业单位支付的现金---2,399,167.2
  投资活动现金流出小计1,722,225,996.76738,540,340.941,450,267,296.161,149,338,758.58
  投资活动产生的现金流量净额-815,885,117.23-640,935,772.21-266,093,766.02-209,626,167.84
三、筹资活动产生的现金流量:
  取得借款收到的现金777,493,527.6326,110,000594,012,421.16550,382,951.15
  收到其他与筹资活动有关的现金1,633,091.37-275,250,0004,500,000
  筹资活动现金流入小计779,126,618.97326,110,000869,262,421.16554,882,951.15
  偿还债务支付的现金422,627,620.19165,287,994.01637,353,011.86749,681,492.91
  分配股利、利润或偿付利息支付的现金96,522,979.953,595,468.3652,342,573.9148,711,498.7
  支付其他与筹资活动有关的现金1,040,750.95604,662244,741,359.2419,871,724.16
  筹资活动现金流出小计520,191,351.09169,488,124.37934,436,945.01818,264,715.77
  筹资活动产生的现金流量净额258,935,267.88156,621,875.63-65,174,523.85-263,381,764.62
四、汇率变动对现金及现金等价物的影响-12,153,171.35-8,125,925.2-528,552.144,287,137.27
五、现金及现金等价物净增加额-610,000,860.82-449,554,013.14385,336,190.1382,595,904.94
  加:期初现金及现金等价物余额965,718,718.85965,718,718.85580,382,528.72580,382,528.72
  期末现金及现金等价物余额355,717,858.03516,164,705.71965,718,718.85662,978,433.66
补充资料:
  净利润205,089,211.02-257,146,067.18-
  资产减值准备1,259,391.52-247,343,001.1-
  固定资产和投资性房地产折旧106,469,748.17-221,196,510.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,469,748.17-221,196,510.13-
  无形资产摊销9,689,202.09-15,823,283.42-
  长期待摊费用摊销2,192,912.05-3,131,507.61-
  处置固定资产、无形资产和其他长期资产的损失30,841,441.84--766,842.61-
  固定资产报废损失20,193.36-6,510,551.53-
  公允价值变动损失7,321,753.7--7,068,508.01-
  财务费用54,811,747.04-29,959,649.38-
  投资损失-24,258,093.46-17,103,612.44-
  递延所得税-38,348,739.84--18,946,478.86-
  其中:递延所得税资产减少-1,385,458.54--33,224,959.86-
    递延所得税负债增加-36,963,281.3-14,278,481-
  存货的减少-185,234,696.81--68,601,420.56-
  经营性应收项目的减少-164,567,853.31--120,224,452.86-
  经营性应付项目的增加-50,526,807.39-124,823,160.71-
  现金的期末余额355,717,858.03-965,718,718.85-
  减:现金的期初余额965,718,718.85-580,382,528.72-
  现金及现金等价物的净增加额-610,000,860.82-385,336,190.13-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑