当前位置:首页 - 行情中心 - 日丰股份(002953) - 财务分析 - 现金流量表

日丰股份

(002953)

  

流通市值:35.20亿  总市值:59.21亿
流通股本:2.72亿   总股本:4.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,741,756,707.55734,704,697.223,462,270,870.322,424,277,376.96
  收到的税费返还35,284,335.4125,151,726.3150,995,850.9240,290,089.63
  收到其他与经营活动有关的现金29,346,493.3924,685,716.4162,708,892.1321,636,375.9
  经营活动现金流入小计1,806,387,536.35784,542,139.943,575,975,613.372,486,203,842.49
  购买商品、接受劳务支付的现金1,451,500,771.87706,264,152.862,917,512,622.432,054,788,330.16
  支付给职工以及为职工支付的现金193,687,948.7894,529,945.19346,324,296.41248,254,742.89
  支付的各项税费45,755,794.0920,269,344.6559,548,721.6741,862,926.41
  支付其他与经营活动有关的现金84,377,906.7349,478,994.65112,556,782.22110,331,909.37
  经营活动现金流出小计1,775,322,421.47870,542,437.353,435,942,422.732,455,237,908.83
  经营活动产生的现金流量净额31,065,114.88-86,000,297.41140,033,190.6430,965,933.66
二、投资活动产生的现金流量:
  收回投资收到的现金0-110,000,000211,659,666.64
  取得投资收益收到的现金0-13,226,415.2210,283,462.37
  处置固定资产、无形资产和其他长期资产收回的现金净额25,660,348.3472,7041,682,236.4974,479.88
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计25,660,348.3472,704124,908,651.62222,917,608.89
  购建固定资产、无形资产和其他长期资产支付的现金71,772,562.3236,530,814.69165,962,536.05134,575,891.22
  投资支付的现金0--130,000,000
  支付其他与投资活动有关的现金0-1,732,652.58844,680.01
  投资活动现金流出小计71,772,562.3236,530,814.69167,695,188.63265,420,571.23
  投资活动产生的现金流量净额-46,112,213.98-36,458,110.69-42,786,537.01-42,502,962.34
三、筹资活动产生的现金流量:
  取得借款收到的现金202,270,00060,890,000771,600,000686,704,893.06
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计202,270,00060,890,000771,600,000686,704,893.06
  偿还债务支付的现金234,290,00096,790,000657,879,999.95625,189,999.95
  分配股利、利润或偿付利息支付的现金55,062,435.364,363,932.7252,614,575.2551,059,941.7
  支付其他与筹资活动有关的现金6,090,409.184,322,865.5941,723,635.139,290,639.27
  筹资活动现金流出小计295,442,844.54105,476,798.31752,218,210.33685,540,580.92
  筹资活动产生的现金流量净额-93,172,844.54-44,586,798.3119,381,789.671,164,312.14
四、汇率变动对现金及现金等价物的影响2,926,855.271,800,288.267,430,494.55,469,826.21
五、现金及现金等价物净增加额-105,293,088.37-165,244,918.15124,058,937.8-4,902,890.33
  加:期初现金及现金等价物余额290,328,304.47290,328,304.47166,269,366.67166,269,366.67
  期末现金及现金等价物余额185,035,216.1125,083,386.32290,328,304.47161,366,476.34
补充资料:
  净利润112,529,085.38-160,514,969.09-
  资产减值准备2,113,379.82-5,716,814.53-
  固定资产和投资性房地产折旧23,701,147.6-50,892,747.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,701,147.6-50,892,747.34-
  无形资产摊销4,260,191.34-7,889,231.41-
  长期待摊费用摊销1,601,973.83-3,242,240.46-
  处置固定资产、无形资产和其他长期资产的损失-13,789,169.43--308,562.31-
  固定资产报废损失183,969.51-966,199.96-
  公允价值变动损失58,573.17-507,609.05-
  财务费用2,970,053.74-9,547,844.93-
  投资损失2,054,420.84-1,370,097.57-
  递延所得税-2,277,098.04--5,220,378.39-
  其中:递延所得税资产减少-2,092,735.34--4,628,785.61-
    递延所得税负债增加-184,362.7--591,592.78-
  存货的减少53,725,643.55--107,062,969.26-
  经营性应收项目的减少-273,498,134.74--285,507,556-
  经营性应付项目的增加129,292,714.53-288,811,628.81-
  其他-16,044,895.5---
  现金的期末余额185,035,216.1-290,328,304.47-
  减:现金的期初余额290,328,304.47-166,269,366.67-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-105,293,088.37-124,058,937.8-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑