当前位置:首页 - 行情中心 - 科瑞技术(002957) - 财务分析 - 现金流量表

科瑞技术

(002957)

  

流通市值:177.77亿  总市值:178.24亿
流通股本:4.19亿   总股本:4.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,673,348,303.79839,016,929.252,828,552,009.372,086,714,700.4
  收到的税费返还23,785,897.829,623,239.3341,175,583.6335,279,844.95
  收到其他与经营活动有关的现金29,201,386.8313,989,167.6450,365,459.346,050,262.83
  经营活动现金流入小计1,726,335,588.44862,629,336.222,920,093,052.32,168,044,808.18
  购买商品、接受劳务支付的现金1,080,362,747.02470,466,544.071,612,377,7701,049,618,539.31
  支付给职工以及为职工支付的现金367,428,571.07139,028,995585,414,909.25434,204,523.18
  支付的各项税费71,698,798.1331,803,76588,903,331.164,287,817.01
  支付其他与经营活动有关的现金104,512,466.0364,520,641.44151,379,527.89163,425,499.87
  经营活动现金流出小计1,624,002,582.25705,819,945.512,438,075,538.241,711,536,379.37
  经营活动产生的现金流量净额102,333,006.19156,809,390.71482,017,514.06456,508,428.81
二、投资活动产生的现金流量:
  收回投资收到的现金983,673,833.04649,807,933.041,518,418,439.731,132,225,832.75
  取得投资收益收到的现金13,166,724.2111,327,870.7122,199,475.045,121,570.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,301,535.2654,0404,279,703.96373,150
  处置子公司及其他营业单位收到的现金净额-0151,644,142.59148,200,000
  收到的其他与投资活动有关的现金-01,044,244.312,583,467.96
  投资活动现金流入小计998,142,092.51661,189,843.751,697,586,005.631,288,504,021.53
  购建固定资产、无形资产和其他长期资产支付的现金128,645,652.7859,454,654.83117,287,224.8854,745,820.12
  投资支付的现金858,601,568.27626,281,395.681,943,978,552.691,668,849,297.76
  取得子公司及其他营业单位支付的现金93,228,725.3593,228,725.355,476,532.0425,200,000
  支付其他与投资活动有关的现金--1,025,627.91-
  投资活动现金流出小计1,080,475,946.4778,964,775.862,067,767,937.521,748,795,117.88
  投资活动产生的现金流量净额-82,333,853.89-117,774,932.11-370,181,931.89-460,291,096.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0124,162,182.39124,162,182.39
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金407,146,979.6760,000,000429,934,389.29427,060,608.47
  收到其他与筹资活动有关的现金2,000,0002,182,253.070343,634.36
  筹资活动现金流入小计409,146,979.6762,182,253.07554,096,571.68551,566,425.22
  偿还债务支付的现金366,936,489.12213,962,708.3506,250,000436,000,000
  分配股利、利润或偿付利息支付的现金129,922,582.83,768,538.83123,615,351.4113,494,026.5
  其中:子公司支付给少数股东的股利、利润17,500,000040,000,00020,000,000
  支付其他与筹资活动有关的现金9,049,597.623,158,058.9122,633,061.889,683,796.75
  筹资活动现金流出小计505,908,669.54220,889,306.04652,498,413.28559,177,823.25
  筹资活动产生的现金流量净额-96,761,689.87-158,707,052.97-98,401,841.6-7,611,398.03
四、汇率变动对现金及现金等价物的影响-6,649,913.52-272,436.36-5,817,924.89-3,332,886.7
五、现金及现金等价物净增加额-83,412,451.09-119,945,030.737,615,815.68-14,726,952.27
  加:期初现金及现金等价物余额429,524,723.31429,524,723.31421,908,907.63421,908,907.63
  期末现金及现金等价物余额346,112,272.22309,579,692.58429,524,723.31407,181,955.36
补充资料:
  净利润176,591,329.7-307,362,724.74-
  资产减值准备3,352,191.69-75,810,957.12-
  固定资产和投资性房地产折旧58,354,517.24-64,102,853.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,354,517.24-64,102,853.87-
  无形资产摊销3,609,129.85-5,878,815.71-
  长期待摊费用摊销4,683,257.74-15,186,548.46-
  处置固定资产、无形资产和其他长期资产的损失-125,874.19-2,693,990.88-
  固定资产报废损失138,236.24-588,542.35-
  公允价值变动损失-20,231,396.65--14,048,608.93-
  财务费用4,615,630.39-13,631,213.72-
  投资损失-3,931,544.24--101,230,579.91-
  递延所得税-4,729,184.11-11,260,859.03-
  其中:递延所得税资产减少-4,729,184.11-11,974,750.23-
    递延所得税负债增加---713,891.2-
  存货的减少-717,132,126.44--615,316,958.93-
  经营性应收项目的减少-45,808,798.06-50,344,274.44-
  经营性应付项目的增加625,908,388.23-601,928,943.37-
  其他8,996,425.79-24,737,101.06-
  融资租入固定资产--10,694,559.51-
  现金的期末余额346,112,272.22-429,524,723.31-
  减:现金的期初余额429,524,723.31-421,908,907.63-
  现金及现金等价物的净增加额-83,412,451.09-7,615,815.68-
公告日期2026-08-282026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑