当前位置:首页 - 行情中心 - 科瑞技术(002957) - 财务分析 - 现金流量表

科瑞技术

(002957)

  

流通市值:104.78亿  总市值:104.99亿
流通股本:4.20亿   总股本:4.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,592,021,188.811,673,348,303.79839,016,929.252,828,552,009.37
  收到的税费返还30,316,80623,785,897.829,623,239.3341,175,583.63
  收到其他与经营活动有关的现金49,945,173.6929,201,386.8313,989,167.6450,365,459.3
  经营活动现金流入小计2,672,283,168.51,726,335,588.44862,629,336.222,920,093,052.3
  购买商品、接受劳务支付的现金1,776,906,049.651,080,362,747.02470,466,544.071,612,377,770
  支付给职工以及为职工支付的现金537,799,378.28367,428,571.07139,028,995585,414,909.25
  支付的各项税费86,010,355.7871,698,798.1331,803,76588,903,331.1
  支付其他与经营活动有关的现金184,696,759.3104,512,466.0364,520,641.44151,379,527.89
  经营活动现金流出小计2,585,412,543.011,624,002,582.25705,819,945.512,438,075,538.24
  经营活动产生的现金流量净额86,870,625.49102,333,006.19156,809,390.71482,017,514.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,202,564,219.11983,673,833.04649,807,933.041,518,418,439.73
  取得投资收益收到的现金15,890,250.2413,166,724.2111,327,870.7122,199,475.04
  处置固定资产、无形资产和其他长期资产收回的现金净额3,949,065.261,301,535.2654,0404,279,703.96
  处置子公司及其他营业单位收到的现金净额--0151,644,142.59
  收到的其他与投资活动有关的现金--01,044,244.31
  投资活动现金流入小计1,222,403,534.61998,142,092.51661,189,843.751,697,586,005.63
  购建固定资产、无形资产和其他长期资产支付的现金223,029,349.17128,645,652.7859,454,654.83117,287,224.88
  投资支付的现金1,151,275,492.25858,601,568.27626,281,395.681,943,978,552.69
  取得子公司及其他营业单位支付的现金103,588,725.3593,228,725.3593,228,725.355,476,532.04
  支付其他与投资活动有关的现金---1,025,627.91
  投资活动现金流出小计1,477,893,566.771,080,475,946.4778,964,775.862,067,767,937.52
  投资活动产生的现金流量净额-255,490,032.16-82,333,853.89-117,774,932.11-370,181,931.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0124,162,182.39
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金671,926,015.74407,146,979.6760,000,000429,934,389.29
  收到其他与筹资活动有关的现金2,000,0002,000,0002,182,253.070
  筹资活动现金流入小计673,926,015.74409,146,979.6762,182,253.07554,096,571.68
  偿还债务支付的现金425,934,389.29366,936,489.12213,962,708.3506,250,000
  分配股利、利润或偿付利息支付的现金131,378,183.34129,922,582.83,768,538.83123,615,351.4
  其中:子公司支付给少数股东的股利、利润17,500,00017,500,000040,000,000
  支付其他与筹资活动有关的现金12,514,436.269,049,597.623,158,058.9122,633,061.88
  筹资活动现金流出小计569,827,008.89505,908,669.54220,889,306.04652,498,413.28
  筹资活动产生的现金流量净额104,099,006.85-96,761,689.87-158,707,052.97-98,401,841.6
四、汇率变动对现金及现金等价物的影响-10,300,487.75-6,649,913.52-272,436.36-5,817,924.89
五、现金及现金等价物净增加额-74,820,887.57-83,412,451.09-119,945,030.737,615,815.68
  加:期初现金及现金等价物余额429,524,723.31429,524,723.31429,524,723.31421,908,907.63
  期末现金及现金等价物余额354,703,835.74346,112,272.22309,579,692.58429,524,723.31
补充资料:
  净利润-176,591,329.7-307,362,724.74
  资产减值准备-3,352,191.69-75,810,957.12
  固定资产和投资性房地产折旧-58,354,517.24-64,102,853.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,354,517.24-64,102,853.87
  无形资产摊销-3,609,129.85-5,878,815.71
  长期待摊费用摊销-4,683,257.74-15,186,548.46
  处置固定资产、无形资产和其他长期资产的损失--125,874.19-2,693,990.88
  固定资产报废损失-138,236.24-588,542.35
  公允价值变动损失--20,231,396.65--14,048,608.93
  财务费用-4,615,630.39-13,631,213.72
  投资损失--3,931,544.24--101,230,579.91
  递延所得税--4,729,184.11-11,260,859.03
  其中:递延所得税资产减少--4,729,184.11-11,974,750.23
    递延所得税负债增加----713,891.2
  存货的减少--717,132,126.44--615,316,958.93
  经营性应收项目的减少--45,808,798.06-50,344,274.44
  经营性应付项目的增加-625,908,388.23-601,928,943.37
  其他-8,996,425.79-24,737,101.06
  融资租入固定资产---10,694,559.51
  现金的期末余额-346,112,272.22-429,524,723.31
  减:现金的期初余额-429,524,723.31-421,908,907.63
  现金及现金等价物的净增加额--83,412,451.09-7,615,815.68
公告日期2026-10-242026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑