当前位置:首页 - 行情中心 - 科瑞技术(002957) - 财务分析 - 现金流量表

科瑞技术

(002957)

  

流通市值:74.58亿  总市值:76.39亿
流通股本:4.10亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,420,488,041.65752,926,813.342,390,338,424.511,667,088,965.29
  收到的税费返还23,986,508.7212,363,204.151,387,044.9546,314,933.1
  收到其他与经营活动有关的现金30,321,808.5424,025,000.3352,506,761.4537,140,037.27
  经营活动现金流入小计1,474,796,358.91789,315,017.772,494,232,230.911,750,543,935.66
  购买商品、接受劳务支付的现金662,876,630.67287,210,405.731,422,890,411.43978,153,398.09
  支付给职工以及为职工支付的现金304,841,718.3123,195,605.69549,296,933.32433,719,516.42
  支付的各项税费46,017,009.9220,694,507.23108,820,282.9478,680,856.2
  支付其他与经营活动有关的现金89,914,596.5968,259,636.67124,591,059.21103,766,492.39
  经营活动现金流出小计1,103,649,955.48499,360,155.322,205,598,686.91,594,320,263.1
  经营活动产生的现金流量净额371,146,403.43289,954,862.45288,633,544.01156,223,672.56
二、投资活动产生的现金流量:
  收回投资收到的现金942,588,518.65368,126,600409,362,861.191,143,343,444.15
  取得投资收益收到的现金1,420,986.75884,980.57,307,397.275,147,693.15
  处置固定资产、无形资产和其他长期资产收回的现金净额369,15092,1501,740,374.81627,370
  处置子公司及其他营业单位收到的现金净额001,624,665.03-
  收到的其他与投资活动有关的现金2,583,467.962,583,467.96992,716.052,407,296.35
  投资活动现金流入小计946,962,123.36371,687,198.46421,028,014.351,151,525,803.65
  购建固定资产、无形资产和其他长期资产支付的现金20,268,595.65,694,181.69175,433,006.3449,799,587.4
  投资支付的现金1,210,705,339.24856,839,505.92575,373,224.111,331,345,291.73
  取得子公司及其他营业单位支付的现金25,200,000--25,200,000
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,256,173,934.84862,533,687.61750,806,230.451,406,344,879.13
  投资活动产生的现金流量净额-309,211,811.48-490,846,489.15-329,778,216.1-254,819,075.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,783,006.39105,783,006.39--
  其中:子公司吸收少数股东投资收到的现金0105,783,006.39--
  取得借款收到的现金306,000,000105,000,000555,920,444.44411,000,000
  收到其他与筹资活动有关的现金302,626.42297,186.425,200,000408,471.25
  筹资活动现金流入小计412,085,632.81211,080,192.81561,120,444.44411,408,471.25
  偿还债务支付的现金391,000,000144,258,138.89590,891,230.22483,141,230.22
  分配股利、利润或偿付利息支付的现金106,005,803.0310,998,031.94139,965,350.39108,171,629.21
  其中:子公司支付给少数股东的股利、利润20,000,000060,182,091.1420,000,000
  支付其他与筹资活动有关的现金8,185,747.164,321,187.0462,899,161.9744,114,649.46
  筹资活动现金流出小计505,191,550.19159,577,357.87793,755,742.58635,427,508.89
  筹资活动产生的现金流量净额-93,105,917.3851,502,834.94-232,635,298.14-224,019,037.64
四、汇率变动对现金及现金等价物的影响2,574,408.361,141,909.963,426,261.16-7,690,972.68
五、现金及现金等价物净增加额-28,596,917.07-148,246,881.8-270,353,709.07-330,305,413.24
  加:期初现金及现金等价物余额421,908,907.63421,908,907.63692,262,616.7692,262,616.7
  期末现金及现金等价物余额393,311,990.56273,662,025.83421,908,907.63361,957,203.46
补充资料:
  净利润141,788,302.57-182,851,346.83-
  资产减值准备906,701.11-139,407,234.85-
  固定资产和投资性房地产折旧17,059,486.02-59,131,408.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,059,486.02-59,131,408.24-
  无形资产摊销1,558,681.14-6,209,699.93-
  长期待摊费用摊销6,386,524.73-15,184,398.82-
  处置固定资产、无形资产和其他长期资产的损失60,503.81-238,729.33-
  固定资产报废损失212,732.04-434,600.3-
  公允价值变动损失486,166.18-3,135,508.26-
  财务费用3,595,782.92-15,253,701.2-
  投资损失-6,404,707.35--11,769,444.98-
  递延所得税3,510,738.84--9,280,683.49-
  其中:递延所得税资产减少3,786,069.14--8,925,753.14-
    递延所得税负债增加-275,330.3--354,930.35-
  存货的减少2,683,079,082.86-37,984,160.23-
  经营性应收项目的减少21,742,295.35-197,507,376.99-
  经营性应付项目的增加-2,510,300,982.72--361,320,613.77-
  其他-2,975,829.04--3,795,615.15-
  融资租入固定资产--13,818,753.73-
  现金的期末余额393,311,990.56-421,908,907.63-
  减:现金的期初余额421,908,907.63-692,262,616.7-
  现金及现金等价物的净增加额-28,596,917.07--270,353,709.07-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑