流通市值:74.58亿 | 总市值:76.39亿 | ||
流通股本:4.10亿 | 总股本:4.20亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,420,488,041.65 | 752,926,813.34 | 2,390,338,424.51 | 1,667,088,965.29 |
收到的税费返还 | 23,986,508.72 | 12,363,204.1 | 51,387,044.95 | 46,314,933.1 |
收到其他与经营活动有关的现金 | 30,321,808.54 | 24,025,000.33 | 52,506,761.45 | 37,140,037.27 |
经营活动现金流入小计 | 1,474,796,358.91 | 789,315,017.77 | 2,494,232,230.91 | 1,750,543,935.66 |
购买商品、接受劳务支付的现金 | 662,876,630.67 | 287,210,405.73 | 1,422,890,411.43 | 978,153,398.09 |
支付给职工以及为职工支付的现金 | 304,841,718.3 | 123,195,605.69 | 549,296,933.32 | 433,719,516.42 |
支付的各项税费 | 46,017,009.92 | 20,694,507.23 | 108,820,282.94 | 78,680,856.2 |
支付其他与经营活动有关的现金 | 89,914,596.59 | 68,259,636.67 | 124,591,059.21 | 103,766,492.39 |
经营活动现金流出小计 | 1,103,649,955.48 | 499,360,155.32 | 2,205,598,686.9 | 1,594,320,263.1 |
经营活动产生的现金流量净额 | 371,146,403.43 | 289,954,862.45 | 288,633,544.01 | 156,223,672.56 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 942,588,518.65 | 368,126,600 | 409,362,861.19 | 1,143,343,444.15 |
取得投资收益收到的现金 | 1,420,986.75 | 884,980.5 | 7,307,397.27 | 5,147,693.15 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 369,150 | 92,150 | 1,740,374.81 | 627,370 |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 1,624,665.03 | - |
收到的其他与投资活动有关的现金 | 2,583,467.96 | 2,583,467.96 | 992,716.05 | 2,407,296.35 |
投资活动现金流入小计 | 946,962,123.36 | 371,687,198.46 | 421,028,014.35 | 1,151,525,803.65 |
购建固定资产、无形资产和其他长期资产支付的现金 | 20,268,595.6 | 5,694,181.69 | 175,433,006.34 | 49,799,587.4 |
投资支付的现金 | 1,210,705,339.24 | 856,839,505.92 | 575,373,224.11 | 1,331,345,291.73 |
取得子公司及其他营业单位支付的现金 | 25,200,000 | - | - | 25,200,000 |
支付其他与投资活动有关的现金 | 0 | - | - | - |
投资活动现金流出小计 | 1,256,173,934.84 | 862,533,687.61 | 750,806,230.45 | 1,406,344,879.13 |
投资活动产生的现金流量净额 | -309,211,811.48 | -490,846,489.15 | -329,778,216.1 | -254,819,075.48 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 105,783,006.39 | 105,783,006.39 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 0 | 105,783,006.39 | - | - |
取得借款收到的现金 | 306,000,000 | 105,000,000 | 555,920,444.44 | 411,000,000 |
收到其他与筹资活动有关的现金 | 302,626.42 | 297,186.42 | 5,200,000 | 408,471.25 |
筹资活动现金流入小计 | 412,085,632.81 | 211,080,192.81 | 561,120,444.44 | 411,408,471.25 |
偿还债务支付的现金 | 391,000,000 | 144,258,138.89 | 590,891,230.22 | 483,141,230.22 |
分配股利、利润或偿付利息支付的现金 | 106,005,803.03 | 10,998,031.94 | 139,965,350.39 | 108,171,629.21 |
其中:子公司支付给少数股东的股利、利润 | 20,000,000 | 0 | 60,182,091.14 | 20,000,000 |
支付其他与筹资活动有关的现金 | 8,185,747.16 | 4,321,187.04 | 62,899,161.97 | 44,114,649.46 |
筹资活动现金流出小计 | 505,191,550.19 | 159,577,357.87 | 793,755,742.58 | 635,427,508.89 |
筹资活动产生的现金流量净额 | -93,105,917.38 | 51,502,834.94 | -232,635,298.14 | -224,019,037.64 |
四、汇率变动对现金及现金等价物的影响 | 2,574,408.36 | 1,141,909.96 | 3,426,261.16 | -7,690,972.68 |
五、现金及现金等价物净增加额 | -28,596,917.07 | -148,246,881.8 | -270,353,709.07 | -330,305,413.24 |
加:期初现金及现金等价物余额 | 421,908,907.63 | 421,908,907.63 | 692,262,616.7 | 692,262,616.7 |
期末现金及现金等价物余额 | 393,311,990.56 | 273,662,025.83 | 421,908,907.63 | 361,957,203.46 |
补充资料: | ||||
净利润 | 141,788,302.57 | - | 182,851,346.83 | - |
资产减值准备 | 906,701.11 | - | 139,407,234.85 | - |
固定资产和投资性房地产折旧 | 17,059,486.02 | - | 59,131,408.24 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 17,059,486.02 | - | 59,131,408.24 | - |
无形资产摊销 | 1,558,681.14 | - | 6,209,699.93 | - |
长期待摊费用摊销 | 6,386,524.73 | - | 15,184,398.82 | - |
处置固定资产、无形资产和其他长期资产的损失 | 60,503.81 | - | 238,729.33 | - |
固定资产报废损失 | 212,732.04 | - | 434,600.3 | - |
公允价值变动损失 | 486,166.18 | - | 3,135,508.26 | - |
财务费用 | 3,595,782.92 | - | 15,253,701.2 | - |
投资损失 | -6,404,707.35 | - | -11,769,444.98 | - |
递延所得税 | 3,510,738.84 | - | -9,280,683.49 | - |
其中:递延所得税资产减少 | 3,786,069.14 | - | -8,925,753.14 | - |
递延所得税负债增加 | -275,330.3 | - | -354,930.35 | - |
存货的减少 | 2,683,079,082.86 | - | 37,984,160.23 | - |
经营性应收项目的减少 | 21,742,295.35 | - | 197,507,376.99 | - |
经营性应付项目的增加 | -2,510,300,982.72 | - | -361,320,613.77 | - |
其他 | -2,975,829.04 | - | -3,795,615.15 | - |
融资租入固定资产 | - | - | 13,818,753.73 | - |
现金的期末余额 | 393,311,990.56 | - | 421,908,907.63 | - |
减:现金的期初余额 | 421,908,907.63 | - | 692,262,616.7 | - |
现金及现金等价物的净增加额 | -28,596,917.07 | - | -270,353,709.07 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |