当前位置:首页 - 行情中心 - 五方光电(002962) - 财务分析 - 现金流量表

五方光电

(002962)

  

流通市值:31.52亿  总市值:43.95亿
流通股本:2.09亿   总股本:2.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,054,879.02197,859,185.71,088,279,146.45819,236,139.09
  收到的税费返还5,341,053.692,138,185.3410,959,373.778,067,443.92
  收到其他与经营活动有关的现金48,842,102.0918,023,388.3117,793,507.1522,634,543.44
  经营活动现金流入小计572,238,034.8218,020,759.351,117,032,027.37849,938,126.45
  购买商品、接受劳务支付的现金471,269,371.6147,539,840.71877,349,915.62661,325,102.33
  支付给职工以及为职工支付的现金79,224,573.6539,496,039.67122,543,816.1490,213,926.73
  支付的各项税费4,245,515.21,510,669.8518,897,231.0514,454,818.3
  支付其他与经营活动有关的现金9,596,273.898,271,035.7537,061,458.1618,532,489.01
  经营活动现金流出小计564,335,734.34196,817,585.981,055,852,420.97784,526,336.37
  经营活动产生的现金流量净额7,902,300.4621,203,173.3761,179,606.465,411,790.08
二、投资活动产生的现金流量:
  收回投资收到的现金134,798.79---
  取得投资收益收到的现金85,120---
  处置固定资产、无形资产和其他长期资产收回的现金净额47,55047,5505,334,547.232,930,000
  投资活动现金流入小计267,468.7947,5505,334,547.232,930,000
  购建固定资产、无形资产和其他长期资产支付的现金19,358,950.969,506,317.5658,341,142.5138,353,675.97
  投资支付的现金10,000,000-24,257,797.0124,257,797.01
  支付其他与投资活动有关的现金30,61823,562314,74627,913
  投资活动现金流出小计29,389,568.969,529,879.5682,913,685.5262,639,385.98
  投资活动产生的现金流量净额-29,122,100.17-9,482,329.56-77,579,138.29-59,709,385.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000-
  其中:子公司吸收少数股东投资收到的现金--400,000-
  取得借款收到的现金299,184,248.3888,648,339.8648,596,595.71425,109,514.88
  收到其他与筹资活动有关的现金150,000-10,500,000500,000
  筹资活动现金流入小计299,334,248.3888,648,339.8659,496,595.71425,609,514.88
  偿还债务支付的现金324,878,111.93119,342,203.35620,712,816.36401,898,369.4
  分配股利、利润或偿付利息支付的现金58,344,757.46274,551.0360,539,850.557,208,446.53
  支付其他与筹资活动有关的现金35,888,218.134,548,933.4616,354,621.4430,668,330.72
  筹资活动现金流出小计419,111,087.52124,165,687.84697,607,288.3489,775,146.65
  筹资活动产生的现金流量净额-119,776,839.14-35,517,348.04-38,110,692.59-64,165,631.77
四、汇率变动对现金及现金等价物的影响1,576,486.691,822,390.1945,833.04-2,734,236.56
五、现金及现金等价物净增加额-139,420,152.16-21,974,114.04-54,464,391.44-61,197,464.23
  加:期初现金及现金等价物余额1,054,897,914.471,054,897,914.471,109,362,305.911,109,362,305.91
  期末现金及现金等价物余额915,477,762.311,032,923,800.431,054,897,914.471,048,164,841.68
补充资料:
  净利润27,434,232.16-60,753,929.17-
  资产减值准备6,144,010.21-1,533,322.57-
  固定资产和投资性房地产折旧34,893,085.41-66,705,009.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,893,085.41-66,705,009.64-
  无形资产摊销932,464.74-1,890,343.62-
  长期待摊费用摊销1,233,257.18-1,550,320.47-
  处置固定资产、无形资产和其他长期资产的损失---726,861.63-
  固定资产报废损失220,041.31-200,233.6-
  公允价值变动损失-79,199.43--324,100.58-
  财务费用-114,127.52-1,770,980.9-
  投资损失-167,324.82-956,820.74-
  递延所得税-1,148,039.82-193,663.69-
  其中:递延所得税资产减少-742,536.52-598,081.22-
    递延所得税负债增加-405,503.3--404,417.53-
  存货的减少-19,120,098.3--5,374,533.17-
  经营性应收项目的减少-66,231,589.64--59,856,261.44-
  经营性应付项目的增加23,789,164.68--8,326,109.78-
  现金的期末余额915,477,762.31-1,054,897,914.47-
  减:现金的期初余额1,054,897,914.47-1,109,362,305.91-
  现金及现金等价物的净增加额-139,420,152.16--54,464,391.44-
公告日期2025-08-092025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑