当前位置:首页 - 行情中心 - 豪尔赛(002963) - 财务分析 - 现金流量表

豪尔赛

(002963)

  

流通市值:30.06亿  总市值:30.27亿
流通股本:1.49亿   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,824,645.9294,533,587.94466,300,164.69337,005,391.05
  收到的税费返还-4,329.75-149,875.44
  收到其他与经营活动有关的现金1,105,696.17443,869.8111,793,512.133,819,093.67
  经营活动现金流入小计189,930,342.0994,981,787.5478,093,676.82340,974,360.16
  购买商品、接受劳务支付的现金123,656,568.5676,401,402.91236,881,890.62239,361,014.83
  支付给职工以及为职工支付的现金31,648,926.5818,866,223.7175,999,676.4461,516,443.6
  支付的各项税费8,290,914.031,740,571.258,344,443.297,509,548.57
  支付其他与经营活动有关的现金15,677,355.588,561,082.5953,962,879.916,778,693.61
  经营活动现金流出小计179,273,764.75105,569,280.46375,188,890.25325,165,700.61
  经营活动产生的现金流量净额10,656,577.34-10,587,492.96102,904,786.5715,808,659.55
二、投资活动产生的现金流量:
  收回投资收到的现金163,000,000119,000,000-520,531,219.73
  取得投资收益收到的现金5,280,3834,741,574.11704,067,959.1756,124,422.6
  处置固定资产、无形资产和其他长期资产收回的现金净额15,00015,00071,331,801.56-
  处置子公司及其他营业单位收到的现金净额--955,752.21-
  投资活动现金流入小计168,295,383123,756,574.11776,355,512.94576,655,642.33
  购建固定资产、无形资产和其他长期资产支付的现金26,00026,00080,844,902.0738,010,238
  投资支付的现金211,000,000184,000,0001,016,007,000847,000,000
  取得子公司及其他营业单位支付的现金-13,000-7,000
  支付其他与投资活动有关的现金-6,404.78---
  投资活动现金流出小计211,019,595.22184,039,0001,096,851,902.07885,017,238
  投资活动产生的现金流量净额-42,724,212.22-60,282,425.89-320,496,389.13-308,361,595.67
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---1,822,759.29
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,822,759.29
  分配股利、利润或偿付利息支付的现金--30,071,98630,071,986
  支付其他与筹资活动有关的现金1,146,945.84361,972.927,261,532.826,046,790.74
  筹资活动现金流出小计1,146,945.84361,972.9237,333,518.8236,118,776.74
  筹资活动产生的现金流量净额-1,146,945.84-361,972.92-37,333,518.82-34,296,017.45
五、现金及现金等价物净增加额-33,214,580.72-71,231,891.77-254,925,121.38-326,848,953.57
  加:期初现金及现金等价物余额94,777,407.8796,217,997.96349,702,529.25349,702,529.25
  期末现金及现金等价物余额61,562,827.1524,986,106.1994,777,407.8722,853,575.68
补充资料:
  净利润-28,310,230.73--128,391,402.64-
  资产减值准备12,749,273.07-49,993,479.41-
  固定资产和投资性房地产折旧5,488,401.4-15,169,732.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,488,401.4-15,169,732.13-
  无形资产摊销140,443.63-348,820.23-
  长期待摊费用摊销185,182.74-5,714,375.11-
  处置固定资产、无形资产和其他长期资产的损失154,184.15--2,281,393.88-
  固定资产报废损失--823,452.42-
  公允价值变动损失--36,746,045.29-
  财务费用365,167.02-1,258,743.15-
  投资损失-1,030,470.75--2,991,367.4-
  递延所得税-1,043,147.96--11,443,010.27-
  其中:递延所得税资产减少-1,191,634.98--8,048,461.9-
    递延所得税负债增加148,487.02--3,394,548.37-
  存货的减少5,508,174.4-3,571,394.44-
  经营性应收项目的减少74,718,517.56-56,840,809.36-
  经营性应付项目的增加-59,845,526.05-11,083,628.59-
  现金的期末余额61,562,827.15-94,777,407.87-
  减:现金的期初余额94,777,407.87-349,702,529.25-
  现金及现金等价物的净增加额-33,214,580.72--254,925,121.38-
公告日期2026-08-142026-04-252026-04-252025-10-25
审计意见(境内)带强调事项段的无保留意见
TOP↑