当前位置:首页 - 行情中心 - 嘉美包装(002969) - 财务分析 - 现金流量表

嘉美包装

(002969)

  

流通市值:116.38亿  总市值:116.99亿
流通股本:10.93亿   总股本:10.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,618,873,382.4791,085,950.612,923,532,370.132,153,173,385.03
  收到的税费返还7,253,599.78-1,475,325.86-
  收到其他与经营活动有关的现金3,479,468.062,192,649.9725,543,090.6223,342,246.51
  经营活动现金流入小计1,629,606,450.24793,278,600.582,950,550,786.612,176,515,631.54
  购买商品、接受劳务支付的现金946,726,719.58489,015,385.181,835,397,587.161,332,907,189.28
  支付给职工以及为职工支付的现金206,460,806.1399,924,449.31361,405,647.65267,792,267.19
  支付的各项税费116,742,537.0673,339,446.66187,598,811.13147,701,588.93
  支付其他与经营活动有关的现金64,311,695.449,609,934.17127,169,839.58106,937,479.73
  经营活动现金流出小计1,334,241,758.17711,889,215.322,511,571,885.521,855,338,525.13
  经营活动产生的现金流量净额295,364,692.0781,389,385.26438,978,901.09321,177,106.41
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,801,184.82321,958.62,688,035.441,981,147.35
  投资活动现金流入小计2,801,184.82321,958.62,688,035.441,981,147.35
  购建固定资产、无形资产和其他长期资产支付的现金113,692,195.9165,589,748.03228,203,220.47175,685,985.03
  投资支付的现金5,700,000700,00037,500,00032,500,000
  投资活动现金流出小计119,392,195.9166,289,748.03265,703,220.47208,185,985.03
  投资活动产生的现金流量净额-116,591,011.09-65,967,789.43-263,015,185.03-206,204,837.68
三、筹资活动产生的现金流量:
  取得借款收到的现金--65,000,00040,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--65,000,00040,000,000
  偿还债务支付的现金1,155,628.15-278,827,500278,687,500
  分配股利、利润或偿付利息支付的现金606,666.67300,00043,391,320.8754,339,901.77
  支付其他与筹资活动有关的现金4,405,685.722,011,217.6898,483,588.8364,907,230.17
  筹资活动现金流出小计6,167,980.542,311,217.68420,702,409.7397,934,631.94
  筹资活动产生的现金流量净额-6,167,980.54-2,311,217.68-355,702,409.7-357,934,631.94
四、汇率变动对现金及现金等价物的影响-379,825.34-47,030.8137,075.81
五、现金及现金等价物净增加额172,225,875.113,110,378.15-179,691,662.84-242,825,287.4
  加:期初现金及现金等价物余额135,890,781.96135,890,781.96315,582,444.8315,582,444.8
  期末现金及现金等价物余额308,116,657.06149,001,160.11135,890,781.9672,757,157.4
补充资料:
  净利润70,375,891.19-86,600,180.02-
  资产减值准备2,892,055.82-9,144,714.95-
  固定资产和投资性房地产折旧102,919,854.01-196,599,336.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,919,854.01-196,599,336.82-
  无形资产摊销2,337,889.77-4,639,817.73-
  长期待摊费用摊销2,662,931.63-4,881,880.52-
  处置固定资产、无形资产和其他长期资产的损失-705,003.86--442,797.24-
  固定资产报废损失5,683,657.48-8,988,081.34-
  公允价值变动损失---10,905,000.26-
  财务费用4,172,635.26-53,493,626.3-
  递延所得税-10,160,186.85--10,317,788.95-
  其中:递延所得税资产减少-10,107,691.97--9,742,310.58-
    递延所得税负债增加-52,494.88--575,478.37-
  存货的减少49,889,145.14--74,961,196.86-
  经营性应收项目的减少75,363,985.87-101,247,514.93-
  经营性应付项目的增加-25,423,728.91-54,783,670.24-
  不涉及现金收支的投资和筹资活动金额其他项目--5,564,433.79-
  现金的期末余额308,116,657.06-135,890,781.96-
  减:现金的期初余额135,890,781.96-315,582,444.8-
  现金及现金等价物的净增加额172,225,875.1--179,691,662.84-
公告日期2026-08-262026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑