当前位置:首页 - 行情中心 - 科安达(002972) - 财务分析 - 现金流量表

科安达

(002972)

  

流通市值:16.82亿  总市值:30.73亿
流通股本:1.35亿   总股本:2.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金317,418,369.19225,348,478.41104,105,423.1427,742,220.1
  收到的税费返还8,235,057.775,850,782.362,739,540.8213,296,086.22
  收到其他与经营活动有关的现金12,172,576.639,202,737.591,770,030.8516,800,056.59
  经营活动现金流入小计337,826,003.59240,401,998.36108,614,994.77457,838,362.91
  购买商品、接受劳务支付的现金93,356,278.4669,395,489.3530,760,269.19106,681,311.23
  支付给职工以及为职工支付的现金56,652,985.2739,614,179.1523,841,745.6965,695,694.25
  支付的各项税费51,493,114.9441,335,020.4510,320,836.954,880,333.51
  支付其他与经营活动有关的现金39,310,250.9424,984,793.1112,448,229.2850,754,381.76
  经营活动现金流出小计240,812,629.61175,329,482.0677,371,081.06278,011,720.75
  经营活动产生的现金流量净额97,013,373.9865,072,516.331,243,913.71179,826,642.16
二、投资活动产生的现金流量:
  收回投资收到的现金1,016,336,958.34620,002,138.89186,000,000647,000,000
  取得投资收益收到的现金20,930,359.6849,964,420.776,391,943.412,308,617.03
  收到的其他与投资活动有关的现金---70,000,000
  投资活动现金流入小计1,037,267,318.02669,966,559.66192,391,943.41719,308,617.03
  购建固定资产、无形资产和其他长期资产支付的现金9,301,249.285,842,686.85584,127.6117,450,572.92
  投资支付的现金1,107,832,151.25748,654,041.67292,869,250624,000,000
  支付其他与投资活动有关的现金---170,669,166.67
  投资活动现金流出小计1,117,133,400.53754,496,728.52293,453,377.61812,119,739.59
  投资活动产生的现金流量净额-79,866,082.51-84,530,168.86-101,061,434.2-92,811,122.56
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,00010,000,00059,927,902.78
  筹资活动现金流入小计40,000,00040,000,00010,000,00059,927,902.78
  偿还债务支付的现金60,000,00050,000,00020,000,00010,000,000
  分配股利、利润或偿付利息支付的现金73,489,302.0436,744,636.74-110,775,095.36
  支付其他与筹资活动有关的现金4,403,300.393,410,759.661,695,585.615,132,795.62
  筹资活动现金流出小计137,892,602.4390,155,396.421,695,585.6135,907,890.98
  筹资活动产生的现金流量净额-97,892,602.43-50,155,396.4-11,695,585.6-75,979,988.2
四、汇率变动对现金及现金等价物的影响5,880,655.456,293,927.71,972,655.19-2,240,977.11
五、现金及现金等价物净增加额-74,864,655.51-63,319,121.26-79,540,450.98,794,554.29
  加:期初现金及现金等价物余额326,866,295.08326,866,295.08326,866,295.08318,071,740.79
  期末现金及现金等价物余额252,001,639.57263,547,173.82247,325,844.18326,866,295.08
补充资料:
  净利润-51,695,714.7-87,921,780.43
  资产减值准备-3,448,783.01-4,423,764.83
  固定资产和投资性房地产折旧-4,788,850.33-9,837,214.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,788,850.33-9,837,214.8
  无形资产摊销-35,169.25-93,012.15
  长期待摊费用摊销-408,452.82-816,905.84
  处置固定资产、无形资产和其他长期资产的损失-1,852.52--
  固定资产报废损失---4,401.82
  公允价值变动损失--544,062.55--149,720.55
  财务费用-226,613.55-599,288.05
  投资损失--2,872,923.76--7,427,533.71
  递延所得税-87,124.6--11,148,102.16
  其中:递延所得税资产减少-524,354.14--10,879,682.36
    递延所得税负债增加--437,229.54--268,419.8
  存货的减少-1,764,227.21--18,539,140.95
  经营性应收项目的减少-8,564,468.53-70,721,235.14
  经营性应付项目的增加--5,685,997.05-36,111,123.94
  其他--210,414.8--
  不涉及现金收支的投资和筹资活动金额其他项目---6,451,010.97
  现金的期末余额-263,547,173.82-326,866,295.08
  减:现金的期初余额-326,866,295.08-318,071,740.79
  现金及现金等价物的净增加额--63,319,121.26-8,794,554.29
公告日期2025-10-272025-08-262025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑