当前位置:首页 - 行情中心 - 博杰股份(002975) - 财务分析 - 现金流量表

博杰股份

(002975)

  

流通市值:125.74亿  总市值:189.27亿
流通股本:1.38亿   总股本:2.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,153,475,266.68568,450,203.461,807,468,506.471,304,658,810.55
  收到的税费返还27,400,417.5716,861,106.4352,479,000.3735,094,588.68
  收到其他与经营活动有关的现金49,900,951.828,346,300.9254,629,761.0146,162,223.99
  经营活动现金流入小计1,230,776,636.05613,657,610.811,914,577,267.851,385,915,623.22
  购买商品、接受劳务支付的现金581,558,037.47278,047,397.52928,145,895.27647,779,565.55
  支付给职工以及为职工支付的现金380,300,794.96215,057,735.61591,804,843.78452,736,455.71
  支付的各项税费60,814,057.9936,493,118.4387,197,044.0151,805,874.06
  支付其他与经营活动有关的现金109,091,256.5645,695,757.1222,617,371.15144,287,592.82
  经营活动现金流出小计1,131,764,146.98575,294,008.661,829,765,154.211,296,609,488.14
  经营活动产生的现金流量净额99,012,489.0738,363,602.1584,812,113.6489,306,135.08
二、投资活动产生的现金流量:
  收回投资收到的现金--27,940,630.5527,690,630.55
  取得投资收益收到的现金7,941,146.674,028,547.537,195,035.756,853,428.59
  处置固定资产、无形资产和其他长期资产收回的现金净额78,687.7885,127.788,766,495.76909,620.04
  处置子公司及其他营业单位收到的现金净额--2,500,0002,500,000
  收到的其他与投资活动有关的现金800,821,269.98265,090,644.981,524,508,297.431,338,854,983.56
  投资活动现金流入小计808,841,104.43269,204,320.291,570,910,459.491,376,808,662.74
  购建固定资产、无形资产和其他长期资产支付的现金89,889,228.2669,692,244.1295,863,312.6799,056,290.88
  投资支付的现金--2,000,0002,000,000
  取得子公司及其他营业单位支付的现金--30,527,747.0830,527,747.08
  支付其他与投资活动有关的现金736,054,808.22211,054,808.221,340,000,0001,168,042,000
  投资活动现金流出小计825,944,036.48280,747,052.341,468,391,059.751,299,626,037.96
  投资活动产生的现金流量净额-17,102,932.05-11,542,732.05102,519,399.7477,182,624.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000-29,899,009.94200,659.94
  其中:子公司吸收少数股东投资收到的现金10,000-200,659.94200,659.94
  取得借款收到的现金202,026,842.73122,212,914192,365,899.96141,854,434.15
  收到其他与筹资活动有关的现金--7,250,194.8752,481,988.9
  筹资活动现金流入小计202,036,842.73122,212,914229,515,104.77194,537,082.99
  偿还债务支付的现金79,000,00049,000,000284,632,908.19222,031,263.02
  分配股利、利润或偿付利息支付的现金50,702,422.4349,956,384.225,667,045.4124,640,252.17
  其中:子公司支付给少数股东的股利、利润33,750,00033,750,000--
  支付其他与筹资活动有关的现金36,966,079.6633,764,445.6342,271,773.3554,562,833.3
  筹资活动现金流出小计166,668,502.09132,720,829.83352,571,726.95301,234,348.49
  筹资活动产生的现金流量净额35,368,340.64-10,507,915.83-123,056,622.18-106,697,265.5
四、汇率变动对现金及现金等价物的影响-9,029,665.43-4,201,245.05331,447.05-109,007.59
五、现金及现金等价物净增加额108,248,232.2312,111,709.2264,606,338.2559,682,486.77
  加:期初现金及现金等价物余额403,068,990.53403,068,990.53338,462,652.28338,462,652.28
  期末现金及现金等价物余额511,317,222.76415,180,699.75403,068,990.53398,145,139.05
补充资料:
  净利润177,808,482.94-172,258,721.69-
  资产减值准备2,143,713.01-63,433,120.17-
  固定资产和投资性房地产折旧18,931,637.14-37,430,877.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,931,637.14-37,430,877.97-
  无形资产摊销2,646,217.84-6,467,580.81-
  长期待摊费用摊销5,024,462.09-9,018,199.76-
  处置固定资产、无形资产和其他长期资产的损失153,844.76-162,331.16-
  固定资产报废损失36,694.53-294,104.96-
  公允价值变动损失-1,026,760.67--4,620,670.35-
  财务费用21,721,062.92-20,723,827-
  投资损失161,950.43--40,486,865.62-
  递延所得税10,766,872.02--3,230,545.14-
  其中:递延所得税资产减少10,766,872.02--3,224,706.16-
    递延所得税负债增加---5,838.98-
  存货的减少-176,237,329.7--256,416,025.68-
  经营性应收项目的减少-23,510,095.7--180,860,288.22-
  经营性应付项目的增加46,070,940.41-236,866,557.49-
  其他8,373,948.24-13,191,086.48-
  现金的期末余额511,317,222.76-403,068,990.53-
  减:现金的期初余额403,068,990.53-338,462,652.28-
  现金及现金等价物的净增加额108,248,232.23-64,606,338.25-
公告日期2026-08-292026-04-242026-04-012025-10-30
审计意见(境内)标准无保留意见
TOP↑