当前位置:首页 - 行情中心 - 华盛昌(002980) - 财务分析 - 现金流量表

华盛昌

(002980)

  

流通市值:22.76亿  总市值:42.52亿
流通股本:1.01亿   总股本:1.89亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,761,634.66458,677,476.05250,163,075.94783,906,223.88
  收到的税费返还30,879,496.1921,719,378.7911,171,773.5642,132,999.22
  收到其他与经营活动有关的现金13,306,030.489,127,889.725,252,598.4923,958,931.66
  经营活动现金流入小计696,947,161.33489,524,744.56266,587,447.99849,998,154.76
  购买商品、接受劳务支付的现金342,938,431.97233,516,202.7394,847,577.91313,713,282.46
  支付给职工以及为职工支付的现金166,580,867.25116,080,285.8563,756,337.62202,368,960.26
  支付的各项税费32,018,728.9423,351,384.3613,332,354.430,911,180.3
  支付其他与经营活动有关的现金78,978,661.8641,686,021.1617,967,598.1978,310,888.46
  经营活动现金流出小计620,516,690.02414,633,894.1189,903,868.12625,304,311.48
  经营活动产生的现金流量净额76,430,471.3174,890,850.4676,683,579.87224,693,843.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金973,772.52708,269.17520,509.661,090,502.69
  处置固定资产、无形资产和其他长期资产收回的现金净额---81,738.7
  收到的其他与投资活动有关的现金885,710,480.24617,083,664.98340,618,944.41929,011,590.73
  投资活动现金流入小计886,684,252.76617,791,934.15341,139,454.07930,183,832.12
  购建固定资产、无形资产和其他长期资产支付的现金38,945,555.626,597,719.847,476,996.64152,414,696.04
  投资支付的现金14,000,0009,000,0009,000,00040,379,283.95
  支付其他与投资活动有关的现金677,001,914.79555,000,000220,000,000884,500,000
  投资活动现金流出小计729,947,470.39590,597,719.84236,476,996.641,077,293,979.99
  投资活动产生的现金流量净额156,736,782.3727,194,214.31104,662,457.43-147,110,147.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,874,600--20,601,280
  取得借款收到的现金31,480,58015,075,95018,059,079.1851,277,756.19
  收到其他与筹资活动有关的现金3,089,603.79469,106.91128,039.2614,447,025.68
  筹资活动现金流入小计51,444,783.7915,545,056.9118,187,118.4486,326,061.87
  偿还债务支付的现金--14,876,733.659,000,000
  分配股利、利润或偿付利息支付的现金98,959,566.1498,699,233.28134,509.6979,496,784.18
  支付其他与筹资活动有关的现金66,142,451.1544,638,738.6910,662,719.44115,172,411.64
  筹资活动现金流出小计165,102,017.29143,337,971.9725,673,962.78203,669,195.82
  筹资活动产生的现金流量净额-113,657,233.5-127,792,915.06-7,486,844.34-117,343,133.95
四、汇率变动对现金及现金等价物的影响3,663,800.924,909,884.694,673,011.06-2,435,968.71
五、现金及现金等价物净增加额123,173,821.1-20,797,965.6178,532,204.02-42,195,407.25
  加:期初现金及现金等价物余额233,385,373.51233,385,373.51233,385,373.51275,580,780.76
  期末现金及现金等价物余额356,559,194.61212,587,407.91411,917,577.53233,385,373.51
补充资料:
  净利润-43,143,816.61-138,679,162.35
  资产减值准备--3,865,384.61-21,581,187.79
  固定资产和投资性房地产折旧-4,742,067.02-8,213,938.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,742,067.02-8,213,938.57
  无形资产摊销-1,515,984.38-3,094,137.71
  长期待摊费用摊销-1,141,888.07-894,436.52
  处置固定资产、无形资产和其他长期资产的损失----136,156.22
  固定资产报废损失---596.59
  公允价值变动损失--1,151,005.27--2,209,231.43
  财务费用-5,782,922.41-1,430,717.16
  投资损失--733,204.74--1,090,502.69
  递延所得税--5,755,682.86--15,128.73
  其中:递延所得税资产减少--1,886,475.9-1,591,484.13
    递延所得税负债增加--3,869,206.96--1,606,612.86
  存货的减少--7,601,384.83--861,070.26
  经营性应收项目的减少-44,649,515.05--86,091,336.28
  经营性应付项目的增加--36,631,460.84-110,400,529.97
  其他-17,043,146.57-7,767,862.05
  现金的期末余额-212,587,407.91-233,385,373.51
  减:现金的期初余额-233,385,373.51-275,580,780.76
  现金及现金等价物的净增加额--20,797,965.6--42,195,407.25
公告日期2025-10-282025-08-262025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑