当前位置:首页 - 行情中心 - 芯瑞达(002983) - 财务分析 - 现金流量表

芯瑞达

(002983)

  

流通市值:27.15亿  总市值:47.35亿
流通股本:1.28亿   总股本:2.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,330,249.3267,126,017.31831,574,216.29629,850,775.88
  收到的税费返还52,477.7222,027.395,856,063.371,144,849.75
  收到其他与经营活动有关的现金29,521,356.976,684,784.5612,121,563.0342,324,421.1
  经营活动现金流入小计655,904,083.99273,832,829.26849,551,842.69673,320,046.73
  购买商品、接受劳务支付的现金403,048,089.84162,095,589.38779,266,226.92629,412,915.06
  支付给职工以及为职工支付的现金62,237,441.0431,880,534.7480,125,454.3676,411,197.86
  支付的各项税费31,019,521.8122,328,900.0526,824,235.2722,089,582.54
  支付其他与经营活动有关的现金39,057,015.4917,027,502.1118,012,95341,329,329.78
  经营活动现金流出小计535,362,068.18233,332,526.28904,228,869.55769,243,025.24
  经营活动产生的现金流量净额120,542,015.8140,500,302.98-54,677,026.86-95,922,978.51
二、投资活动产生的现金流量:
  收回投资收到的现金645,594,609.73267,295,936.16719,652,327.06967,485,166.46
  取得投资收益收到的现金5,089,410.48845,405.0620,620,785.1913,327,369.62
  处置固定资产、无形资产和其他长期资产收回的现金净额1,067,656621,905.62,229,022.82650,900
  投资活动现金流入小计651,751,676.21268,763,246.82742,502,135.07981,463,436.08
  购建固定资产、无形资产和其他长期资产支付的现金53,240,549.0838,207,350.1589,044,356.2663,984,518.82
  投资支付的现金729,580,000296,600,000448,435,705.17769,401,581.2
  投资活动现金流出小计782,820,549.08334,807,350.15537,480,061.43833,386,100.02
  投资活动产生的现金流量净额-131,068,872.87-66,044,103.33205,022,073.64148,077,336.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,097,4962,600,0003,587,7204,187,720
  取得借款收到的现金--9,524,542.41-
  收到其他与筹资活动有关的现金0-5,124,0310
  筹资活动现金流入小计8,097,4962,600,00018,236,293.414,187,720
  分配股利、利润或偿付利息支付的现金0-65,418,427.8465,025,806.9
  支付其他与筹资活动有关的现金10,674,721.01496,598.361,817,731.9656,328.73
  筹资活动现金流出小计10,674,721.01496,598.3667,236,159.865,082,135.63
  筹资活动产生的现金流量净额-2,577,225.012,103,401.64-48,999,866.39-60,894,415.63
四、汇率变动对现金及现金等价物的影响309,710.9989,977.51197,019.84-371,878.43
五、现金及现金等价物净增加额-12,794,371.08-23,350,421.2101,542,200.23-9,111,936.51
  加:期初现金及现金等价物余额139,185,173.18139,185,173.1837,642,972.9537,642,972.95
  期末现金及现金等价物余额126,390,802.1115,834,751.98139,185,173.1828,531,036.44
补充资料:
  净利润66,162,602.32-119,009,414-
  资产减值准备9,318,362.95-16,007,616.11-
  固定资产和投资性房地产折旧14,511,898.97-29,642,988.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,511,898.97-29,642,988.56-
  无形资产摊销368,069.24-610,254.2-
  长期待摊费用摊销1,467,085.41-2,084,992.33-
  处置固定资产、无形资产和其他长期资产的损失833,941.82-1,821,794.26-
  公允价值变动损失-564,606.98--8,227,725.47-
  财务费用-5,570.55-188,614.23-
  投资损失-487,980.87--7,143,317.75-
  递延所得税-3,345,658.34--3,286,496.15-
  其中:递延所得税资产减少-3,378,145.92--3,201,490.01-
    递延所得税负债增加32,487.58--85,006.14-
  存货的减少31,031,450.37--23,928,636.28-
  经营性应收项目的减少-2,479,415.57--360,235,151-
  经营性应付项目的增加702,082-157,324,941.54-
  其他2,221,668.74-21,453,684.56-
  现金的期末余额126,390,802.1-139,185,173.18-
  减:现金的期初余额139,185,173.18-37,642,972.95-
  现金及现金等价物的净增加额-12,794,371.08-101,542,200.23-
公告日期2025-08-282025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑