当前位置:首页 - 行情中心 - 芯瑞达(002983) - 财务分析 - 现金流量表

芯瑞达

(002983)

  

流通市值:28.03亿  总市值:48.21亿
流通股本:1.29亿   总股本:2.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金850,424,707.18523,825,229.58238,175,420.21,166,798,250.61
  收到的税费返还6,891,740.765,992,202.12960,344.290
  收到其他与经营活动有关的现金21,535,897.7610,072,399.513,500,609.8316,727,545.9
  经营活动现金流入小计878,852,345.7539,889,831.21242,636,374.321,183,525,796.51
  购买商品、接受劳务支付的现金558,742,511.9354,754,665.01138,971,088.68790,674,745.48
  支付给职工以及为职工支付的现金84,375,649.1856,408,520.2427,532,256.9495,085,111.33
  支付的各项税费43,533,846.6530,592,136.4111,799,542.1430,907,404.22
  支付其他与经营活动有关的现金41,992,636.6926,206,734.0411,892,741.0421,594,290.28
  经营活动现金流出小计728,644,644.42467,962,055.7190,195,628.8938,261,551.31
  经营活动产生的现金流量净额150,207,701.2871,927,775.5152,440,745.52245,264,245.2
二、投资活动产生的现金流量:
  收回投资收到的现金784,548,913.14550,276,071.11174,047,502.591,047,381,915.96
  取得投资收益收到的现金8,173,299.815,959,874.43189,479.458,248,847.22
  处置固定资产、无形资产和其他长期资产收回的现金净额3,228,8971,305,597-3,424,167.04
  收到的其他与投资活动有关的现金-037,873,7170
  投资活动现金流入小计795,951,109.95557,541,542.54212,110,699.041,059,054,930.22
  购建固定资产、无形资产和其他长期资产支付的现金56,919,556.8539,008,096.922,863,398.63108,808,917.05
  投资支付的现金826,288,280.97560,276,080.61154,000,0001,210,850,266.19
  支付其他与投资活动有关的现金-057,333,184.130
  投资活动现金流出小计883,207,837.82599,284,177.51234,196,582.761,319,659,183.24
  投资活动产生的现金流量净额-87,256,727.87-41,742,634.97-22,085,883.72-260,604,253.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,985,504
  取得借款收到的现金---6,530,276
  收到其他与筹资活动有关的现金---6,165,424.98
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---22,681,204.98
  分配股利、利润或偿付利息支付的现金89,109,184.1233,453,551.6233,453,551.6255,762,166.62
  支付其他与筹资活动有关的现金11,831,797.611,819,9692,319,103.615,739,819.86
  筹资活动现金流出小计100,940,981.7245,273,520.6235,772,655.2271,501,986.48
  筹资活动产生的现金流量净额-100,940,981.72-45,273,520.62-35,772,655.22-48,820,781.5
四、汇率变动对现金及现金等价物的影响-1,681,236.99-1,515,650.569,858.03-581,094.78
五、现金及现金等价物净增加额-39,671,245.3-16,604,030.64-5,407,935.39-64,741,884.1
  加:期初现金及现金等价物余额74,443,289.0874,443,289.0874,443,289.08139,185,173.18
  期末现金及现金等价物余额34,772,043.7857,839,258.4469,035,353.6974,443,289.08
补充资料:
  净利润-47,293,522.7-122,618,509.36
  资产减值准备-13,295,453.71-11,494,719.33
  固定资产和投资性房地产折旧-14,922,966.28-40,720,368.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,922,966.28-40,720,368.08
  无形资产摊销-1,043,133.06-744,698.94
  长期待摊费用摊销-2,496,025.07-3,192,064.33
  处置固定资产、无形资产和其他长期资产的损失-1,471,725.96-754,847.91
  公允价值变动损失--1,508,747.08--12,440,672.2
  财务费用-1,855,773.66-911,815.66
  投资损失--3,160,612.97--110,903.1
  递延所得税--2,019,061.76--5,490,392.79
  其中:递延所得税资产减少--1,838,740.62--5,457,905.21
    递延所得税负债增加--180,321.14--32,487.58
  存货的减少--58,976,203.34-27,689,824.06
  经营性应收项目的减少--49,450,966.66-143,612,535.37
  经营性应付项目的增加-103,251,432.33--87,993,925.79
  其他-1,009,634.13--439,243.96
  现金的期末余额-57,839,258.44-74,443,289.08
  减:现金的期初余额-74,443,289.08-139,185,173.18
  现金及现金等价物的净增加额--16,604,030.64--64,741,884.1
公告日期2026-10-292026-08-202026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑