当前位置:首页 - 行情中心 - 天地在线(002995) - 财务分析 - 现金流量表

天地在线

(002995)

  

流通市值:23.71亿  总市值:34.57亿
流通股本:1.22亿   总股本:1.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金818,791,882.46440,801,922.35237,983,766.11,325,857,393.6
  收到其他与经营活动有关的现金8,565,443.996,083,867.645,123,769.4841,587,693.76
  经营活动现金流入小计827,357,326.45446,885,789.99243,107,535.581,367,445,087.36
  购买商品、接受劳务支付的现金636,329,849.21357,112,343.77170,092,202.231,113,587,920.12
  支付给职工以及为职工支付的现金68,435,990.1945,322,342.0724,891,723.28104,299,790.21
  支付的各项税费7,407,242.285,368,166.262,023,635.9715,184,982.16
  支付其他与经营活动有关的现金44,552,743.5317,602,468.1412,989,381.64122,716,070
  经营活动现金流出小计756,725,825.21425,405,320.24209,996,943.121,355,788,762.49
  经营活动产生的现金流量净额70,631,501.2421,480,469.7533,110,592.4611,656,324.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,094,955.2910,565.35-81,548,035.07
  取得投资收益收到的现金10,201,296.610,160,821.97-2,708,260.3
  处置固定资产、无形资产和其他长期资产收回的现金净额2,150--85,500
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计11,298,401.811,071,387.32-84,341,795.37
  购建固定资产、无形资产和其他长期资产支付的现金2,627,183.742,289,971.77189,874.8514,085,651.36
  投资支付的现金46,700,00044,700,00033,200,00010,300,000
  投资活动现金流出小计49,327,183.7446,989,971.7733,389,874.8524,385,651.36
  投资活动产生的现金流量净额-38,028,781.94-35,918,584.45-33,389,874.8559,956,144.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,370,0432,250,000-343,000
  其中:子公司吸收少数股东投资收到的现金2,370,0432,250,000-343,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计2,370,0432,250,000-343,000
  分配股利、利润或偿付利息支付的现金1,617,487.11--451,644.07
  其中:子公司支付给少数股东的股利、利润1,617,487.11--451,644.07
  支付其他与筹资活动有关的现金2,829,366.462,383,538.781,209,266.584,745,842.65
  筹资活动现金流出小计4,446,853.572,383,538.781,209,266.585,197,486.72
  筹资活动产生的现金流量净额-2,076,810.57-133,538.78-1,209,266.58-4,854,486.72
五、现金及现金等价物净增加额30,525,908.73-14,571,653.48-1,488,548.9766,757,982.16
  加:期初现金及现金等价物余额319,734,784.18319,734,784.18319,734,784.18252,976,802.02
  期末现金及现金等价物余额350,260,692.91305,163,130.7318,246,235.21319,734,784.18
补充资料:
  净利润--1,857,440.91--144,161,950.66
  资产减值准备-885,637.69-40,137,234.85
  固定资产和投资性房地产折旧-4,723,313.31-9,254,965.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,723,313.31-9,254,965.75
  无形资产摊销-2,796,129.29-2,885,466.7
  长期待摊费用摊销-361,317.21-107,572.79
  处置固定资产、无形资产和其他长期资产的损失----58,205.43
  固定资产报废损失-354.85-81,810.82
  公允价值变动损失---1,476,089.64
  财务费用-227,294.76-243,274.42
  投资损失--17,024,275.43-7,327,111.61
  递延所得税--589,413.51-620,946.64
  其中:递延所得税资产减少--577,271.26-608,275.57
    递延所得税负债增加--12,142.25-12,671.07
  存货的减少-2,844,530.59-2,295,595.66
  经营性应收项目的减少-37,171,110.66-50,939,861.03
  经营性应付项目的增加--12,355,725.38--12,244,220.57
  现金的期末余额-305,163,130.7-319,734,784.18
  减:现金的期初余额-319,734,784.18-252,976,802.02
  现金及现金等价物的净增加额--14,571,653.48-66,757,982.16
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑