当前位置:首页 - 行情中心 - *ST声迅(003004) - 财务分析 - 现金流量表

*ST声迅

(003004)

  

流通市值:12.63亿  总市值:15.72亿
流通股本:6579.93万   总股本:8186.16万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,256,279.7971,912,676.18218,568,555.36138,155,726.57
  收到的税费返还1,053,709.931,029,580.392,544,420.852,169,567.59
  收到其他与经营活动有关的现金16,920,725.45,985,452.4732,996,337.0254,961,642.46
  经营活动现金流入小计176,230,715.1278,927,709.04254,109,313.23195,286,936.62
  购买商品、接受劳务支付的现金139,780,161.463,356,014.15150,466,531.12104,072,293.81
  支付给职工以及为职工支付的现金47,587,238.4926,750,282.7491,180,483.2969,244,667.78
  支付的各项税费4,006,088.122,863,252.5314,027,634.3110,682,391.57
  支付其他与经营活动有关的现金24,438,141.856,999,057.0354,126,909.7365,487,649.65
  经营活动现金流出小计215,811,629.8699,968,606.45309,801,558.45249,487,002.81
  经营活动产生的现金流量净额-39,580,914.74-21,040,897.41-55,692,245.22-54,200,066.19
二、投资活动产生的现金流量:
  收回投资收到的现金30,480,454.03600,00015,500,00015,200,000
  取得投资收益收到的现金369,928.76-319,982.43319,982.43
  处置固定资产、无形资产和其他长期资产收回的现金净额10,343.99-55,759.399,130
  收到的其他与投资活动有关的现金0--2,191,421.17
  投资活动现金流入小计30,860,726.78600,00015,875,741.8217,720,533.6
  购建固定资产、无形资产和其他长期资产支付的现金36,469,346.8419,009,17851,605,625.1234,798,631.05
  投资支付的现金25,000,00025,000,0007,613,9766,610,000
  取得子公司及其他营业单位支付的现金24,406,258.94---
  投资活动现金流出小计85,875,605.7844,009,17859,219,601.1241,408,631.05
  投资活动产生的现金流量净额-55,014,879-43,409,178-43,343,859.3-23,688,097.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金0-31,822,866.514,822,805.55
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-31,822,866.514,822,805.55
  偿还债务支付的现金5,000,0005,000,00015,000,00015,000,000
  分配股利、利润或偿付利息支付的现金1,659.81,659.818,273,403.9216,397,441.8
  支付其他与筹资活动有关的现金12,434,23312,434,23312,598,760.512,598,760.5
  筹资活动现金流出小计17,435,892.817,435,892.845,872,164.4243,996,202.3
  筹资活动产生的现金流量净额-17,435,892.8-17,435,892.8-14,049,297.92-29,173,396.75
五、现金及现金等价物净增加额-112,031,686.54-81,885,968.21-113,085,402.44-107,061,560.39
  加:期初现金及现金等价物余额259,886,608.45259,753,950.68372,972,010.89372,972,010.89
  期末现金及现金等价物余额147,854,921.91177,867,982.47259,886,608.45265,910,450.5
补充资料:
  净利润-10,214,319.89--51,696,200.88-
  资产减值准备11,971,379.79-37,557,967.02-
  固定资产和投资性房地产折旧3,888,933.1-9,320,840.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,888,933.1-9,320,840.7-
  无形资产摊销2,139,066.48-1,859,423.73-
  长期待摊费用摊销113,448.15-193,867.87-
  处置固定资产、无形资产和其他长期资产的损失3,411.25-30,749.75-
  固定资产报废损失--25,995.11-
  公允价值变动损失34,875.12--22,166.57-
  财务费用4,687,069.44-8,917,438.01-
  投资损失-1,136,684.49--1,533,911.07-
  递延所得税-1,052,285.7--5,937,799.34-
  其中:递延所得税资产减少-1,052,285.7--5,918,593.6-
    递延所得税负债增加---19,205.74-
  存货的减少-60,039,101.79-6,724,613.4-
  经营性应收项目的减少-22,223,111.78--117,002,453.26-
  经营性应付项目的增加32,202,834.43-55,709,663.93-
  其他43,571.15---
  现金的期末余额147,854,921.91-259,886,608.45-
  减:现金的期初余额259,886,608.45-372,972,010.89-
  现金及现金等价物的净增加额-112,031,686.54--113,085,402.44-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑