当前位置:首页 - 行情中心 - 海象新材(003011) - 财务分析 - 现金流量表

海象新材

(003011)

  

流通市值:15.86亿  总市值:20.85亿
流通股本:7808.88万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金609,014,245.57297,321,427.941,469,939,501.031,059,411,436.6
  收到的税费返还64,209,649.5833,235,997.88130,052,117.86108,760,958.52
  收到其他与经营活动有关的现金8,637,181.633,152,831.99,427,194.4111,788,760.16
  经营活动现金流入小计681,861,076.78333,710,257.721,609,418,813.31,179,961,155.28
  购买商品、接受劳务支付的现金424,877,846.16159,771,089.68899,697,128.33760,373,248.19
  支付给职工以及为职工支付的现金68,041,410.5435,193,033.26146,314,574.04116,108,182.28
  支付的各项税费32,961,771.1916,103,677.564,951,590.5955,576,871.7
  支付其他与经营活动有关的现金31,877,148.1816,267,223.22122,829,155.9776,957,389
  经营活动现金流出小计557,758,176.07227,335,023.661,233,792,448.931,009,015,691.17
  经营活动产生的现金流量净额124,102,900.71106,375,234.06375,626,364.37170,945,464.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金459,388.12---
  处置固定资产、无形资产和其他长期资产收回的现金净额--199,991.8-
  收到的其他与投资活动有关的现金325,165,260.52209,296,504.6236,303,798.53-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计325,624,648.64209,296,504.6236,503,790.33-
  购建固定资产、无形资产和其他长期资产支付的现金40,695,919.130,389,080.69126,658,049.3170,741,081.83
  支付其他与投资活动有关的现金302,962,650.75184,565,26094,650,000-
  投资活动现金流出小计343,658,569.85214,954,340.69221,308,049.3170,741,081.83
  投资活动产生的现金流量净额-18,033,921.21-5,657,836.07-184,804,258.98-70,741,081.83
三、筹资活动产生的现金流量:
  取得借款收到的现金143,251,600.0128,751,600.01358,400,000288,400,000
  收到其他与筹资活动有关的现金174,764,663.37103,964,487.22346,978,973.3347,502,692.66
  筹资活动现金流入小计318,016,263.38132,716,087.23705,378,973.33335,902,692.66
  偿还债务支付的现金86,000,00054,800,000413,800,000271,332,104.16
  分配股利、利润或偿付利息支付的现金34,183,321.941,758,599.4270,133,799.5171,279,978.5
  支付其他与筹资活动有关的现金153,239,403.7194,947,421.95412,623,205.9621,855,727.81
  筹资活动现金流出小计273,422,725.65151,506,021.37896,557,005.47364,467,810.47
  筹资活动产生的现金流量净额44,593,537.73-18,789,934.14-191,178,032.14-28,565,117.81
四、汇率变动对现金及现金等价物的影响2,912,639.47-1,300,237.7910,566,678.625,153,798.34
五、现金及现金等价物净增加额153,575,156.780,627,226.0610,210,751.8776,793,062.81
  加:期初现金及现金等价物余额240,268,274.35240,268,274.35230,057,522.48230,057,522.48
  期末现金及现金等价物余额393,843,431.05320,895,500.41240,268,274.35306,850,585.29
补充资料:
  净利润64,947,154.47-50,100,156.76-
  资产减值准备10,704,778.82-158,080,832.44-
  固定资产和投资性房地产折旧49,042,585.32-95,685,222.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,042,585.32-95,685,222.03-
  无形资产摊销2,312,193.25-4,620,843.34-
  长期待摊费用摊销1,669,199.07-2,344,436.01-
  处置固定资产、无形资产和其他长期资产的损失--1,349,247.71-
  固定资产报废损失--2,619,474.75-
  公允价值变动损失-157,940.72--34,865.78-
  财务费用-1,966,621.77-3,407,725.35-
  投资损失53,112.67-977,609.94-
  递延所得税-1,320,818.76--1,334,541.91-
  其中:递延所得税资产减少-580,314.48--1,936,175.94-
    递延所得税负债增加-740,504.28-601,634.03-
  存货的减少36,296,652.43-79,454,538.48-
  经营性应收项目的减少-56,342,835.93-19,343,488.83-
  经营性应付项目的增加14,652,249.88--53,743,151.02-
  其他347,274.66-4,845,991.04-
  现金的期末余额393,843,431.05-240,268,274.35-
  减:现金的期初余额240,268,274.35-230,057,522.48-
  现金及现金等价物的净增加额153,575,156.7-10,210,751.87-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑