当前位置:首页 - 行情中心 - 欣贺股份(003016) - 财务分析 - 现金流量表

欣贺股份

(003016)

  

流通市值:30.82亿  总市值:31.54亿
流通股本:4.11亿   总股本:4.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金802,246,219.8426,963,531.641,533,455,241.21,052,492,022.04
  收到其他与经营活动有关的现金15,994,458.811,232,503.7135,896,809.8922,590,970.7
  经营活动现金流入小计818,240,678.6438,196,035.351,569,352,051.091,075,082,992.74
  购买商品、接受劳务支付的现金176,809,610.89106,383,413.94306,378,699.16213,581,796.99
  支付给职工以及为职工支付的现金260,515,486.78139,033,937.17469,064,570.47355,768,522.24
  支付的各项税费91,746,782.7142,379,338.3155,769,845.08114,391,526.72
  支付其他与经营活动有关的现金162,980,190.9183,640,909.69320,677,770.16238,764,962.18
  经营活动现金流出小计692,052,071.29371,437,599.11,251,890,884.87922,506,808.13
  经营活动产生的现金流量净额126,188,607.3166,758,436.25317,461,166.22152,576,184.61
二、投资活动产生的现金流量:
  收回投资收到的现金508,295,445.36288,514,784.641,155,000,0001,005,235,317.77
  取得投资收益收到的现金8,497,527.043,915,316.028,720,798.386,205,354.24
  处置固定资产、无形资产和其他长期资产收回的现金净额524,975.7837,667539,615465,520
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金208,464,440.96108,314,201.38250,866,788.45239,618,494.44
  投资活动现金流入小计725,782,389.14400,781,969.041,415,127,201.831,251,524,686.45
  购建固定资产、无形资产和其他长期资产支付的现金17,681,175.537,421,158.9985,098,689.7366,839,707.78
  投资支付的现金764,121,717.56404,256,010.091,270,000,520.531,071,000,520.53
  支付其他与投资活动有关的现金71,044,166.6661,044,166.66317,037,638.88305,839,638.88
  投资活动现金流出小计852,847,059.75472,721,335.741,672,136,849.141,443,679,867.19
  投资活动产生的现金流量净额-127,064,670.61-71,939,366.7-257,009,647.31-192,155,180.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,320,0006,320,000
  取得借款收到的现金149,000,000111,000,000199,000,000210,000,000
  筹资活动现金流入小计149,000,000111,000,000205,320,000216,320,000
  偿还债务支付的现金221,560,000108,460,000192,155,404.66259,515,404.66
  分配股利、利润或偿付利息支付的现金3,277,725.71,788,560.976,231,973.294,593,824.08
  支付其他与筹资活动有关的现金43,479,129.1420,474,348.5574,086,345.3852,814,899.2
  筹资活动现金流出小计268,316,854.84130,722,909.52272,473,723.33316,924,127.94
  筹资活动产生的现金流量净额-119,316,854.84-19,722,909.52-67,153,723.33-100,604,127.94
四、汇率变动对现金及现金等价物的影响-1,841,951.74-1,307,556.8277,110.241,446,489.75
五、现金及现金等价物净增加额-122,034,869.88-26,211,396.77-6,425,094.18-138,736,634.32
  加:期初现金及现金等价物余额321,553,033.43321,553,033.43327,978,127.61327,978,127.61
  期末现金及现金等价物余额199,518,163.55295,341,636.66321,553,033.43189,241,493.29
补充资料:
  净利润43,728,887.96-17,802,177.69-
  资产减值准备49,700,717.88-85,048,104.94-
  固定资产和投资性房地产折旧17,810,779.56-36,844,393.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,810,779.56-36,844,393.13-
  无形资产摊销4,298,847.67-9,290,481.12-
  长期待摊费用摊销25,094,564.93-42,318,600.2-
  处置固定资产、无形资产和其他长期资产的损失71,354.75-22,810.29-
  固定资产报废损失64,469.78-236,372.48-
  公允价值变动损失-2,230,216.17--8,379,463.38-
  财务费用-5,056,772.62--9,473,939.53-
  投资损失-6,467,378.38--11,147,273.89-
  递延所得税5,136,309.87--21,386,143.1-
  其中:递延所得税资产减少5,134,554.92--20,821,112.22-
    递延所得税负债增加1,754.95--565,030.88-
  存货的减少11,455,708.99-63,174,576.41-
  经营性应收项目的减少12,351,330.29-4,864,010.1-
  经营性应付项目的增加-79,920,486.77-17,067,405.4-
  其他2,162,220.09-3,594,886.58-
  现金的期末余额199,518,163.55-321,553,033.43-
  减:现金的期初余额321,553,033.43-327,978,127.61-
  现金及现金等价物的净增加额-122,034,869.88--6,425,094.18-
公告日期2026-08-292026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑