当前位置:首页 - 行情中心 - 欣贺股份(003016) - 财务分析 - 现金流量表

欣贺股份

(003016)

  

流通市值:32.46亿  总市值:33.22亿
流通股本:4.11亿   总股本:4.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金732,666,494.39378,830,230.941,479,023,680.591,045,229,166.6
  收到其他与经营活动有关的现金21,236,604.85,644,815.134,845,979.6321,265,865.02
  经营活动现金流入小计753,903,099.19384,475,046.041,513,869,660.221,066,495,031.62
  购买商品、接受劳务支付的现金131,640,614.0773,663,519.34427,560,774.92300,243,640.05
  支付给职工以及为职工支付的现金245,107,090.09134,310,406.71502,211,885.67384,915,673.86
  支付的各项税费77,928,493.5839,327,911.26112,117,711.583,688,822.3
  支付其他与经营活动有关的现金164,403,904.6980,435,627.24368,128,984.16274,219,452.87
  经营活动现金流出小计619,080,102.43327,737,464.551,410,019,356.251,043,067,589.08
  经营活动产生的现金流量净额134,822,996.7656,737,581.49103,850,303.9723,427,442.54
二、投资活动产生的现金流量:
  收回投资收到的现金590,154,769.84340,114,442.161,152,978,782.25879,961,490.63
  取得投资收益收到的现金4,194,395.672,724,341.1510,544,657.38,619,988.93
  处置固定资产、无形资产和其他长期资产收回的现金净额15,52015,520177,923.07177,923.07
  收到的其他与投资活动有关的现金--354,805,875.95351,624,925.79
  投资活动现金流入小计594,364,685.51342,854,303.311,518,507,238.571,240,384,328.42
  购建固定资产、无形资产和其他长期资产支付的现金43,968,498.5912,597,546.857,403,647.9832,886,024.46
  投资支付的现金610,000,000335,000,0001,168,896,111.5939,726,046.03
  支付其他与投资活动有关的现金110,000,00070,000,000341,365,760331,365,760
  投资活动现金流出小计763,968,498.59417,597,546.81,567,665,519.481,303,977,830.49
  投资活动产生的现金流量净额-169,603,813.08-74,743,243.49-49,158,280.91-63,593,502.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,320,000---
  取得借款收到的现金140,000,000120,000,000291,000,000210,494,444.45
  筹资活动现金流入小计146,320,000120,000,000291,000,000210,494,444.45
  偿还债务支付的现金186,015,404.66149,875,404.66184,102,800.0573,138,204.71
  分配股利、利润或偿付利息支付的现金3,203,907.41,201,779.35103,198,755.98101,091,464.23
  支付其他与筹资活动有关的现金32,661,046.8515,663,740.9482,446,420.1961,563,213.04
  筹资活动现金流出小计221,880,358.91166,740,924.95369,747,976.22235,792,881.98
  筹资活动产生的现金流量净额-75,560,358.91-46,740,924.95-78,747,976.22-25,298,437.53
四、汇率变动对现金及现金等价物的影响3,184,663.25-424,663.83-1,158,364.56-1,169,920.55
五、现金及现金等价物净增加额-107,156,511.98-65,171,250.78-25,214,317.72-66,634,417.61
  加:期初现金及现金等价物余额327,978,127.61327,978,127.61353,192,445.33353,192,445.33
  期末现金及现金等价物余额220,821,615.63262,806,876.83327,978,127.61286,558,027.72
补充资料:
  净利润14,697,919.48--67,378,142.54-
  资产减值准备64,243,162.67-111,346,038.56-
  固定资产和投资性房地产折旧18,630,434.71-37,959,169.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,630,434.71-37,959,169.25-
  无形资产摊销4,276,521.42-9,170,238.38-
  长期待摊费用摊销19,266,956.62-44,953,833.47-
  处置固定资产、无形资产和其他长期资产的损失-16,537.46--54,301.32-
  固定资产报废损失8,128.2-334,960.86-
  公允价值变动损失-3,510,392.37--8,423,753.88-
  财务费用4,324,515.75--7,125,937.06-
  投资损失-455,172.78--1,429,089.23-
  递延所得税-6,823,933.69--33,530,551.1-
  其中:递延所得税资产减少-6,772,510.67--33,538,501.74-
    递延所得税负债增加-51,423.02-7,950.64-
  存货的减少39,957,809.33-2,539,101.83-
  经营性应收项目的减少27,065,737.26-56,702,463.52-
  经营性应付项目的增加-84,101,183.12--128,750,973.73-
  其他800,416.66---
  现金的期末余额220,821,615.63-327,978,127.61-
  减:现金的期初余额327,978,127.61-353,192,445.33-
  现金及现金等价物的净增加额-107,156,511.98--25,214,317.72-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑