当前位置:首页 - 行情中心 - 兆威机电(003021) - 财务分析 - 现金流量表

兆威机电

(003021)

  

流通市值:133.32亿  总市值:171.56亿
流通股本:2.08亿   总股本:2.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金901,233,483.19432,026,058.541,782,320,088.591,291,766,476.41
  收到的税费返还178,250.5685,001.692,496,329.18297,338.54
  收到其他与经营活动有关的现金22,430,859.058,467,893.5735,528,184.249,224,207.3
  经营活动现金流入小计923,842,592.8440,578,953.81,820,344,602.011,301,288,022.25
  购买商品、接受劳务支付的现金462,495,676.27227,644,850.921,063,819,008.73759,989,901.63
  支付给职工以及为职工支付的现金239,267,874.27137,153,964.79436,432,800.24317,171,120.32
  支付的各项税费44,542,466.0818,183,206.0384,081,463.0753,521,090.99
  支付其他与经营活动有关的现金44,949,952.3418,793,628.7176,598,780.6468,369,437.24
  经营活动现金流出小计791,255,968.96401,775,650.451,660,932,052.681,199,051,550.18
  经营活动产生的现金流量净额132,586,623.8438,803,303.35159,412,549.33102,236,472.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,754,331,910.082,523,173,367.431,514,037,868.291,113,224,175.82
  取得投资收益收到的现金71,082,330.6649,253,591.6248,774,886.743,761,296.47
  处置固定资产、无形资产和其他长期资产收回的现金净额22,709.2200,518148,69675,290
  收到的其他与投资活动有关的现金1,632,9601,000,000732,000600,000
  投资活动现金流入小计1,827,069,909.942,573,627,477.051,563,693,450.991,157,660,762.29
  购建固定资产、无形资产和其他长期资产支付的现金128,396,292.9359,351,996.4170,524,863.48123,855,823.55
  投资支付的现金1,789,626,841.963,383,910,984.491,589,388,273.761,112,141,673.76
  支付其他与投资活动有关的现金10,691,561.67-1,200,0001,100,000
  投资活动现金流出小计1,928,714,696.563,443,262,980.891,761,113,137.241,237,097,497.31
  投资活动产生的现金流量净额-101,644,786.62-869,635,503.84-197,419,686.25-79,436,735.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,632,033,575.11,628,573,563.222,817,180.113,446,823
  取得借款收到的现金130,471,389.6234,792,550.93428,401,941.39320,922,419.02
  收到其他与筹资活动有关的现金1,289,039.56-1,168,816.681,000,600
  筹资活动现金流入小计1,763,794,004.281,663,366,114.13452,387,938.17335,369,842.02
  偿还债务支付的现金170,000,00060,000,000369,000,000289,000,000
  分配股利、利润或偿付利息支付的现金101,395,704.69-68,229,802.6968,106,190.17
  支付其他与筹资活动有关的现金7,460,999.214,248,677.0818,213,300.0214,335,314.99
  筹资活动现金流出小计278,856,703.964,248,677.08455,443,102.71371,441,505.16
  筹资活动产生的现金流量净额1,484,937,300.381,599,117,437.05-3,055,164.54-36,071,663.14
四、汇率变动对现金及现金等价物的影响-37,497,355.76269,440.18-1,973,597.12-232,464.57
五、现金及现金等价物净增加额1,478,381,781.84768,554,676.74-43,035,898.58-13,504,390.66
  加:期初现金及现金等价物余额181,780,763.16181,780,763.16224,816,661.74224,816,661.74
  期末现金及现金等价物余额1,660,162,545950,335,439.9181,780,763.16211,312,271.08
补充资料:
  净利润74,645,686.46-254,292,217.63-
  资产减值准备4,266,610.55-4,919,425.12-
  固定资产和投资性房地产折旧49,069,626.61-90,024,092.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,069,626.61-90,024,092.66-
  无形资产摊销2,175,788.01-3,896,788.3-
  长期待摊费用摊销2,526,272.89-7,129,598.54-
  处置固定资产、无形资产和其他长期资产的损失4,206.86-33,679.15-
  固定资产报废损失682,123.01-2,237,859.47-
  公允价值变动损失3,883,270.56--21,208,420.46-
  财务费用16,936,631.12-4,510,172.29-
  投资损失-19,381,160.84--1,117,480.88-
  递延所得税-5,642,019.36--8,184,094.42-
  其中:递延所得税资产减少-1,381,885.53--16,744,487.56-
    递延所得税负债增加-4,260,133.83-8,560,393.14-
  存货的减少-38,570,331.5--22,083,367.35-
  经营性应收项目的减少16,842,675.73--78,989,230.46-
  经营性应付项目的增加20,527,107.82--116,884,935.77-
  其他2,642,204.98-36,252,406.43-
  现金的期末余额1,660,162,545-181,780,763.16-
  减:现金的期初余额181,780,763.16-224,816,661.74-
  现金及现金等价物的净增加额1,478,381,781.84--43,035,898.58-
公告日期2026-08-152026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑