当前位置:首页 - 行情中心 - 兆威机电(003021) - 财务分析 - 现金流量表

兆威机电

(003021)

  

流通市值:255.04亿  总市值:296.19亿
流通股本:2.07亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金849,135,278.44437,463,403.871,531,683,078.241,167,521,963.73
  收到的税费返还196,276.1172,754.92498,738.4772,490.26
  收到其他与经营活动有关的现金6,904,659.6914,782,700.6635,180,724.9218,435,081.12
  经营活动现金流入小计856,236,214.24452,318,859.451,567,362,541.631,186,029,535.11
  购买商品、接受劳务支付的现金520,996,040280,247,671.6933,697,090.69660,550,642.49
  支付给职工以及为职工支付的现金223,145,943.04127,323,832.03368,570,788.04271,899,267.51
  支付的各项税费32,732,433.797,693,560.0462,021,616.9639,488,898.38
  支付其他与经营活动有关的现金32,598,815.8529,958,322.0979,390,775.2855,462,387.56
  经营活动现金流出小计809,473,232.68445,223,385.761,443,680,270.971,027,401,195.94
  经营活动产生的现金流量净额46,762,981.567,095,473.69123,682,270.66158,628,339.17
二、投资活动产生的现金流量:
  收回投资收到的现金833,444,983.69568,818,5001,446,068,530.41,155,634,368.27
  取得投资收益收到的现金36,603,310.6823,755,621.0266,701,052.1352,220,375.78
  处置固定资产、无形资产和其他长期资产收回的现金净额70,200-307,268129,168
  收到的其他与投资活动有关的现金600,000100,476.98850,000851,046.65
  投资活动现金流入小计870,718,494.37592,674,5981,513,926,850.531,208,834,958.7
  购建固定资产、无形资产和其他长期资产支付的现金93,148,661.7441,192,144.54168,644,764.58124,611,212.51
  投资支付的现金728,600,757.09558,009,184.31,413,963,284.861,032,033,904.16
  支付其他与投资活动有关的现金1,100,000300,0001,100,0001,100,000
  投资活动现金流出小计822,849,418.83599,501,328.841,583,708,049.441,157,745,116.67
  投资活动产生的现金流量净额47,869,075.54-6,826,730.84-69,781,198.9151,089,842.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,958,64526,958,645
  取得借款收到的现金159,362,353.62134,099,761.56192,914,420.7141,715,504.97
  收到其他与筹资活动有关的现金1,000,6006002,185,480.931,300,518.8
  筹资活动现金流入小计160,362,953.62134,100,361.56222,058,546.6469,974,668.77
  偿还债务支付的现金110,000,000-35,000,00035,000,000
  分配股利、利润或偿付利息支付的现金68,083,490.1777,880.0794,481,411.2394,297,564.33
  支付其他与筹资活动有关的现金9,010,548.17226,977.8315,246,754.8712,272,220.82
  筹资活动现金流出小计187,094,038.34304,857.9144,728,166.1141,569,785.15
  筹资活动产生的现金流量净额-26,731,084.72133,795,503.6677,330,380.54-71,595,116.38
四、汇率变动对现金及现金等价物的影响1,003,658.96350,645.471,851,467.16-1,012,785.39
五、现金及现金等价物净增加额68,904,631.34134,414,891.98133,082,919.45137,110,279.43
  加:期初现金及现金等价物余额224,816,661.74224,816,661.7491,733,742.2991,733,742.29
  期末现金及现金等价物余额293,721,293.08359,231,553.72224,816,661.74228,844,021.72
补充资料:
  净利润113,271,162.92-225,094,344.84-
  资产减值准备-2,585,177.87-9,881,707.55-
  固定资产和投资性房地产折旧43,198,366.69-69,530,176-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,198,366.69-69,530,176-
  无形资产摊销1,910,692.52-3,706,264.77-
  长期待摊费用摊销2,580,185.9-5,344,252.67-
  处置固定资产、无形资产和其他长期资产的损失-3,813.29--141,588.21-
  固定资产报废损失441,948.46-883,676.89-
  财务费用-13,387,985.99-559,365.39-
  投资损失-11,720,229.75--31,608,025.27-
  递延所得税-9,134,856.31-7,146,410.78-
  其中:递延所得税资产减少-810,884.83--6,749,316.35-
    递延所得税负债增加-8,323,971.48-13,895,727.13-
  存货的减少-30,848,190.6--23,205,268.94-
  经营性应收项目的减少-36,042,978.68--167,596,505.06-
  经营性应付项目的增加-21,025,622.34-12,243,799.82-
  其他7,887,370.32-7,550,067.07-
  现金的期末余额293,721,293.08-224,816,661.74-
  减:现金的期初余额224,816,661.74-91,733,742.29-
  现金及现金等价物的净增加额68,904,631.34-133,082,919.45-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑