当前位置:首页 - 行情中心 - 三和管桩(003037) - 财务分析 - 现金流量表

三和管桩

(003037)

  

流通市值:55.00亿  总市值:55.65亿
流通股本:5.92亿   总股本:5.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,194,776,512.99932,761,924.864,304,706,701.572,836,364,906.98
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还--551,528.67296,400
  收到其他与经营活动有关的现金44,489,086.2821,579,711.39123,722,324.55122,688,645.53
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计2,239,265,599.27954,341,636.254,428,980,554.792,959,349,952.51
  购买商品、接受劳务支付的现金1,668,872,639.46780,702,950.873,284,671,239.492,397,136,788.29
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金441,277,663.02202,762,150.36779,536,075.95569,880,976.31
  支付的各项税费127,427,063.9360,164,328.56245,842,364.43157,974,870.51
  支付其他与经营活动有关的现金101,200,381.8541,802,209.61198,551,627.22161,211,158.91
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计2,338,777,748.261,085,431,639.44,508,601,307.093,286,203,794.02
  经营活动产生的现金流量净额-99,512,148.99-131,090,003.15-79,620,752.3-326,853,841.51
二、投资活动产生的现金流量:
  收回投资收到的现金775,335,944.67154,012,050.21,529,166,619.78789,948,020.73
  取得投资收益收到的现金6,758,790.172,341,287.878,434,700.783,259,511.11
  处置固定资产、无形资产和其他长期资产收回的现金净额958,955.71451,467.763,275,429.682,818,900.28
  处置子公司及其他营业单位收到的现金净额101,999,465.1724,000,0000-
  收到的其他与投资活动有关的现金0-2,800,0000
  投资活动现金流入小计885,053,155.72180,804,805.831,543,676,750.24796,026,432.12
  购建固定资产、无形资产和其他长期资产支付的现金160,914,257.8875,996,914.36395,790,121.53293,719,971.29
  投资支付的现金1,231,775,515.25714,161,2511,445,851,140.011,037,562,468.12
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-0513,285.21
  投资活动现金流出小计1,392,689,773.13790,158,165.361,841,641,261.541,331,795,724.62
  投资活动产生的现金流量净额-507,636,617.41-609,353,359.53-297,964,511.3-535,769,292.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--156.720
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金970,031,788.34394,934,589.031,377,154,884.31,110,728,761.28
  收到其他与筹资活动有关的现金95,896,484.7332,791,724.93220,685,014.99151,297,068.67
  筹资活动现金流入小计1,065,928,273.07427,726,313.961,597,840,056.011,262,025,829.95
  偿还债务支付的现金819,523,036.97249,031,502.111,225,075,616.53950,797,538.9
  分配股利、利润或偿付利息支付的现金28,761,230.1413,970,434.2184,937,910.3171,130,506.38
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金29,045,378.6826,459,136.8254,565,182.2842,454,183.43
  筹资活动现金流出小计877,329,645.79289,461,073.141,364,578,709.121,064,382,228.71
  筹资活动产生的现金流量净额188,598,627.28138,265,240.82233,261,346.89197,643,601.24
四、汇率变动对现金及现金等价物的影响182,429.67-218,138.926,552.26-87,462.46
五、现金及现金等价物净增加额-418,367,709.45-602,396,260.76-144,297,364.45-665,066,995.23
  加:期初现金及现金等价物余额1,249,159,726.071,249,159,726.071,393,457,090.521,393,457,090.52
  期末现金及现金等价物余额830,792,016.62646,763,465.311,249,159,726.07728,390,095.29
补充资料:
  净利润67,000,572.26-24,329,975.37-
  资产减值准备-2,746,031.62-4,541,240.3-
  固定资产和投资性房地产折旧107,422,328.03-211,107,648.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,422,328.03-211,107,648.51-
  无形资产摊销2,160,040.11-12,626,965.05-
  长期待摊费用摊销10,085,146.17-19,198,953.72-
  处置固定资产、无形资产和其他长期资产的损失-413,000.84--1,125,189.2-
  固定资产报废损失86,965.67-2,145,412.51-
  公允价值变动损失-2,922,308.65--141,992.92-
  财务费用29,766,322.74-61,071,363.69-
  投资损失-5,083,583.36--6,988,205.21-
  递延所得税-1,290,005.47--7,295,749.8-
  其中:递延所得税资产减少-1,356,709.24--7,005,916.08-
    递延所得税负债增加66,703.77--289,833.72-
  存货的减少-86,390,988.75--31,429,749.17-
  经营性应收项目的减少123,419,320.46--385,423,265.53-
  经营性应付项目的增加-257,454,790.24-204,089,241.55-
  其他-95,896,484.73--220,361,229.82-
  现金的期末余额830,792,016.62-1,249,159,726.07-
  减:现金的期初余额1,249,159,726.07-1,393,457,090.52-
  现金及现金等价物的净增加额-418,367,709.45--144,297,364.45-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑