当前位置:首页 - 行情中心 - 三和管桩(003037) - 财务分析 - 现金流量表

三和管桩

(003037)

  

流通市值:30.67亿  总市值:30.67亿
流通股本:5.99亿   总股本:5.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,933,931,453.121,945,782,422.1859,671,937.484,433,798,447.2
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还736,926.36736,926.36646,699.151,367,417.22
  收到其他与经营活动有关的现金115,800,661.2761,686,625.6429,423,662.1298,101,652.9
  经营活动现金流入的其他项目---0
  经营活动现金流入小计3,050,469,040.752,008,205,974.1889,742,298.754,533,267,517.32
  购买商品、接受劳务支付的现金2,471,249,817.361,576,164,982.58810,237,129.693,271,922,317.6
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金620,108,129.18420,954,552.33218,772,428.36841,689,155.2
  支付的各项税费182,468,947.77125,392,494.7863,857,834.4264,383,981.57
  支付其他与经营活动有关的现金184,879,207.78111,503,568.4161,795,978.28185,994,949.52
  经营活动现金流出的其他项目---0
  经营活动现金流出小计3,458,706,102.092,234,015,598.11,154,663,370.734,563,990,403.89
  经营活动产生的现金流量净额-408,237,061.34-225,809,624-264,921,071.98-30,722,886.57
二、投资活动产生的现金流量:
  收回投资收到的现金2,324,118,966.891,903,418,350.681,215,693,195.672,891,690,457.14
  取得投资收益收到的现金8,025,889.586,472,335.784,560,158.716,864,826.38
  处置固定资产、无形资产和其他长期资产收回的现金净额1,410,759.5788,280.5185,942.53,634,951.35
  处置子公司及其他营业单位收到的现金净额-0-101,999,465.17
  收到的其他与投资活动有关的现金-0-5,000,000
  投资活动现金流入小计2,333,555,615.971,910,678,966.961,220,439,296.873,019,189,700.04
  购建固定资产、无形资产和其他长期资产支付的现金104,938,760.8377,604,841.3246,802,014.28282,688,819.55
  投资支付的现金2,633,225,620.752,206,965,872.111,548,567,347.053,038,192,964.25
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金17,3220-0
  投资活动现金流出小计2,738,181,703.582,284,570,713.431,595,369,361.333,320,881,783.8
  投资活动产生的现金流量净额-404,626,087.61-373,891,746.47-374,930,064.46-301,692,083.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金1,196,253,712.461,016,145,675.46414,418,446.631,665,475,598.88
  收到其他与筹资活动有关的现金239,048,687.39172,162,882.0885,283,974.96219,364,762.43
  筹资活动现金流入小计1,435,302,399.851,188,308,557.54499,702,421.591,884,840,361.31
  偿还债务支付的现金1,158,678,615.32809,627,097.63257,326,618.851,530,178,832.89
  分配股利、利润或偿付利息支付的现金70,460,687.0256,650,315.3612,949,207.4183,358,862.07
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金24,583,582.9822,462,55921,471,026.0734,302,709.64
  筹资活动现金流出小计1,253,722,885.32888,739,971.99291,746,852.331,647,840,404.6
  筹资活动产生的现金流量净额181,579,514.53299,568,585.55207,955,569.26236,999,956.71
四、汇率变动对现金及现金等价物的影响-678,303.94-498,214.65-374,837.06-434,150.15
五、现金及现金等价物净增加额-631,961,938.36-300,630,999.57-432,270,404.24-95,849,163.77
  加:期初现金及现金等价物余额1,153,310,562.31,153,310,562.31,153,310,562.31,249,159,726.07
  期末现金及现金等价物余额521,348,623.94852,679,562.73721,040,158.061,153,310,562.3
补充资料:
  净利润-14,397,994.24-47,962,723.96
  资产减值准备-8,159,518.84-19,634,546.97
  固定资产和投资性房地产折旧-119,221,557.48-220,306,517.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,221,557.48-220,306,517.62
  无形资产摊销-5,680,596.74-11,892,718.69
  长期待摊费用摊销-7,043,502.93-19,213,078.72
  处置固定资产、无形资产和其他长期资产的损失--491,544.84--2,651,058.48
  固定资产报废损失-167,164.22-2,384,043.73
  公允价值变动损失--1,552,823.23--5,755,213.5
  财务费用-27,381,117.81-57,666,300.4
  投资损失--1,979,518.58--8,678,757.99
  递延所得税--3,853,639.51-6,334,767.37
  其中:递延所得税资产减少--3,939,992.87-5,826,506.31
    递延所得税负债增加-86,353.36-508,261.06
  存货的减少--7,230,790.04--51,065,454.67
  经营性应收项目的减少-24,748,562.69-15,536,892.37
  经营性应付项目的增加--264,111,440.02--171,029,086.03
  其他--172,162,882.08--219,364,762.43
  现金的期末余额-852,679,562.73-1,153,310,562.3
  减:现金的期初余额-1,153,310,562.3-1,249,159,726.07
  现金及现金等价物的净增加额--300,630,999.57--95,849,163.77
公告日期2026-10-262026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑