当前位置:首页 - 行情中心 - 三和管桩(003037) - 财务分析 - 现金流量表

三和管桩

(003037)

  

流通市值:34.15亿  总市值:34.15亿
流通股本:5.99亿   总股本:5.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,945,782,422.1859,671,937.484,433,798,447.23,113,775,086.45
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还736,926.36646,699.151,367,417.22531,700
  收到其他与经营活动有关的现金61,686,625.6429,423,662.1298,101,652.967,779,191.31
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计2,008,205,974.1889,742,298.754,533,267,517.323,182,085,977.76
  购买商品、接受劳务支付的现金1,576,164,982.58810,237,129.693,271,922,317.62,472,617,453.71
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金420,954,552.33218,772,428.36841,689,155.2635,048,208.98
  支付的各项税费125,392,494.7863,857,834.4264,383,981.57187,133,212.65
  支付其他与经营活动有关的现金111,503,568.4161,795,978.28185,994,949.52136,128,663.74
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计2,234,015,598.11,154,663,370.734,563,990,403.893,430,927,539.08
  经营活动产生的现金流量净额-225,809,624-264,921,071.98-30,722,886.57-248,841,561.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,903,418,350.681,215,693,195.672,891,690,457.141,485,848,220.86
  取得投资收益收到的现金6,472,335.784,560,158.716,864,826.389,976,044.9
  处置固定资产、无形资产和其他长期资产收回的现金净额788,280.5185,942.53,634,951.351,768,900.21
  处置子公司及其他营业单位收到的现金净额0-101,999,465.17101,999,465.17
  收到的其他与投资活动有关的现金0-5,000,0000
  投资活动现金流入小计1,910,678,966.961,220,439,296.873,019,189,700.041,599,592,631.14
  购建固定资产、无形资产和其他长期资产支付的现金77,604,841.3246,802,014.28282,688,819.55226,909,974.42
  投资支付的现金2,206,965,872.111,548,567,347.053,038,192,964.251,977,693,278.91
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计2,284,570,713.431,595,369,361.333,320,881,783.82,204,603,253.33
  投资活动产生的现金流量净额-373,891,746.47-374,930,064.46-301,692,083.76-605,010,622.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金1,016,145,675.46414,418,446.631,665,475,598.881,411,325,353.78
  收到其他与筹资活动有关的现金172,162,882.0885,283,974.96219,364,762.43113,692,727.33
  筹资活动现金流入小计1,188,308,557.54499,702,421.591,884,840,361.311,525,018,081.11
  偿还债务支付的现金809,627,097.63257,326,618.851,530,178,832.891,347,963,574.06
  分配股利、利润或偿付利息支付的现金56,650,315.3612,949,207.4183,358,862.0771,274,401.62
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金22,462,55921,471,026.0734,302,709.6431,198,911.82
  筹资活动现金流出小计888,739,971.99291,746,852.331,647,840,404.61,450,436,887.5
  筹资活动产生的现金流量净额299,568,585.55207,955,569.26236,999,956.7174,581,193.61
四、汇率变动对现金及现金等价物的影响-498,214.65-374,837.06-434,150.15-537,660.11
五、现金及现金等价物净增加额-300,630,999.57-432,270,404.24-95,849,163.77-779,808,650.01
  加:期初现金及现金等价物余额1,153,310,562.31,153,310,562.31,249,159,726.071,249,159,726.07
  期末现金及现金等价物余额852,679,562.73721,040,158.061,153,310,562.3469,351,076.06
补充资料:
  净利润14,397,994.24-47,962,723.96-
  资产减值准备8,159,518.84-19,634,546.97-
  固定资产和投资性房地产折旧119,221,557.48-220,306,517.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧119,221,557.48-220,306,517.62-
  无形资产摊销5,680,596.74-11,892,718.69-
  长期待摊费用摊销7,043,502.93-19,213,078.72-
  处置固定资产、无形资产和其他长期资产的损失-491,544.84--2,651,058.48-
  固定资产报废损失167,164.22-2,384,043.73-
  公允价值变动损失-1,552,823.23--5,755,213.5-
  财务费用27,381,117.81-57,666,300.4-
  投资损失-1,979,518.58--8,678,757.99-
  递延所得税-3,853,639.51-6,334,767.37-
  其中:递延所得税资产减少-3,939,992.87-5,826,506.31-
    递延所得税负债增加86,353.36-508,261.06-
  存货的减少-7,230,790.04--51,065,454.67-
  经营性应收项目的减少24,748,562.69-15,536,892.37-
  经营性应付项目的增加-264,111,440.02--171,029,086.03-
  其他-172,162,882.08--219,364,762.43-
  现金的期末余额852,679,562.73-1,153,310,562.3-
  减:现金的期初余额1,153,310,562.3-1,249,159,726.07-
  现金及现金等价物的净增加额-300,630,999.57--95,849,163.77-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑