当前位置:首页 - 行情中心 - 顺控发展(003039) - 财务分析 - 现金流量表

顺控发展

(003039)

  

流通市值:84.48亿  总市值:84.48亿
流通股本:6.18亿   总股本:6.18亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,452,896,114.69913,828,247.09463,244,402.151,666,125,704.3
  收到的税费返还33,819,379.3818,597,537.3613,057,517.6341,730,772.78
  收到其他与经营活动有关的现金39,665,327.3822,439,005.226,889,885.8930,073,138.56
  经营活动现金流入小计1,526,380,821.45954,864,789.67483,191,805.671,737,929,615.64
  购买商品、接受劳务支付的现金523,003,265.12319,967,238.9164,977,233.45517,784,224.21
  支付给职工以及为职工支付的现金299,338,880.46211,948,909.1107,433,695.31305,485,536.04
  支付的各项税费207,180,688.33132,605,978.4866,400,329.19336,637,714.3
  支付其他与经营活动有关的现金100,218,488.5869,599,536.9240,400,048.5585,120,107.66
  经营活动现金流出小计1,129,741,322.49734,121,663.4379,211,306.51,245,027,582.21
  经营活动产生的现金流量净额396,639,498.96220,743,126.27103,980,499.17492,902,033.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,458,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,486,591.165,395.25-1,597,356.2
  收到的其他与投资活动有关的现金10,059,944.056,383,640.871,094,659.46116,357,911.35
  投资活动现金流入小计11,546,535.216,389,036.121,094,659.46119,413,267.55
  购建固定资产、无形资产和其他长期资产支付的现金307,376,561.6261,410,519.56190,529,388.59530,629,051.53
  投资支付的现金15,740,00015,740,00015,740,000-
  取得子公司及其他营业单位支付的现金7,140,0007,140,0007,140,000510,616,659.37
  支付其他与投资活动有关的现金--1,282,383.4240,000,000
  投资活动现金流出小计330,256,561.6284,290,519.56214,691,771.991,281,245,710.9
  投资活动产生的现金流量净额-318,710,026.39-277,901,483.44-213,597,112.53-1,161,832,443.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,125,0002,125,0002,125,00028,280,000
  其中:子公司吸收少数股东投资收到的现金2,125,0002,125,0002,125,00028,280,000
  取得借款收到的现金1,170,638,426.9952,638,426.9398,588,426.91,727,819,547.47
  筹资活动现金流入小计1,172,763,426.9954,763,426.9400,713,426.91,756,099,547.47
  偿还债务支付的现金709,823,158.87431,289,420.09223,453,447.84437,266,441.23
  分配股利、利润或偿付利息支付的现金245,316,468.51225,479,809.1216,001,394.01384,797,467.4
  其中:子公司支付给少数股东的股利、利润67,880,017.5867,880,017.58-44,646,440.04
  支付其他与筹资活动有关的现金6,659,365.353,927,607.891,728,711.32403,166,441.32
  筹资活动现金流出小计961,798,992.73660,696,837.1241,183,553.171,225,230,349.95
  筹资活动产生的现金流量净额210,964,434.17294,066,589.8159,529,873.73530,869,197.52
四、汇率变动对现金及现金等价物的影响11,980.6416,952.8813,444.096,935.09
五、现金及现金等价物净增加额288,905,887.38236,925,185.5149,926,704.46-138,054,277.31
  加:期初现金及现金等价物余额603,916,066.01603,916,066.01603,916,066.01741,970,343.32
  期末现金及现金等价物余额892,821,953.39840,841,251.52653,842,770.47603,916,066.01
补充资料:
  净利润-186,175,394-393,677,175.37
  资产减值准备-53,541,516.46-51,425,720.26
  固定资产和投资性房地产折旧-99,040,662.57-172,527,579.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-99,040,662.57-172,527,579.94
  无形资产摊销-86,247,899.03-161,491,581.9
  长期待摊费用摊销-2,356,588.8-5,020,904.72
  处置固定资产、无形资产和其他长期资产的损失--11,213,347.16--14,337,867.97
  固定资产报废损失-365,145.86-104,689.39
  财务费用-36,199,024.65-55,262,305.42
  投资损失--465,292.64--548,579.25
  递延所得税--19,828,519.85--27,743,390.41
  其中:递延所得税资产减少--12,833,908.01--14,922,828.53
    递延所得税负债增加--6,994,611.84--12,820,561.88
  存货的减少--6,149,690.91-3,794,675.63
  经营性应收项目的减少--216,630,372.41--344,085,876.09
  经营性应付项目的增加--1,266,908.23-39,049,164.39
  其他-8,308,606.6--10,570,757.65
  现金的期末余额-840,841,251.52-603,916,066.01
  减:现金的期初余额-603,916,066.01-741,970,343.32
  现金及现金等价物的净增加额-236,925,185.51--138,054,277.31
公告日期2025-10-272025-08-262025-04-252025-04-21
审计意见(境内)标准无保留意见
TOP↑