当前位置:首页 - 行情中心 - 顺控发展(003039) - 财务分析 - 现金流量表

顺控发展

(003039)

  

流通市值:77.93亿  总市值:77.93亿
流通股本:6.18亿   总股本:6.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金982,601,929.49469,468,608.441,963,314,110.41,452,896,114.69
  收到的税费返还21,142,272.767,059,573.6643,912,438.0433,819,379.38
  收到其他与经营活动有关的现金10,457,214.151,761,815.0375,321,008.3439,665,327.38
  经营活动现金流入小计1,014,201,416.4478,289,997.132,082,547,556.781,526,380,821.45
  购买商品、接受劳务支付的现金382,809,238.09202,171,338.14645,975,968.76523,003,265.12
  支付给职工以及为职工支付的现金207,006,318.82114,525,356.21389,841,735.54299,338,880.46
  支付的各项税费143,992,837.0461,073,981.57315,247,193.3207,180,688.33
  支付其他与经营活动有关的现金66,634,066.2547,998,758.68128,176,166.17100,218,488.58
  经营活动现金流出小计800,442,460.2425,769,434.61,479,241,063.771,129,741,322.49
  经营活动产生的现金流量净额213,758,956.252,520,562.53603,306,493.01396,639,498.96
二、投资活动产生的现金流量:
  收回投资收到的现金--4,851,671.88-
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额220,084.486,6503,577,511.391,486,591.16
  收到的其他与投资活动有关的现金6,897,388.52,314,578.7418,775,461.8510,059,944.05
  投资活动现金流入小计7,117,472.982,321,228.7427,204,645.1211,546,535.21
  购建固定资产、无形资产和其他长期资产支付的现金146,420,077.1391,615,636.04622,713,536.19307,376,561.6
  投资支付的现金--16,010,887.2215,740,000
  取得子公司及其他营业单位支付的现金122,756,210.25122,756,210.2519,035,877.397,140,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计269,176,287.38214,371,846.29657,760,300.8330,256,561.6
  投资活动产生的现金流量净额-262,058,814.4-212,050,617.55-630,555,655.68-318,710,026.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,125,0002,125,000
  其中:子公司吸收少数股东投资收到的现金--2,125,0002,125,000
  取得借款收到的现金597,500,000335,442,260.721,745,561,717.051,170,638,426.9
  收到其他与筹资活动有关的现金--174,500,000-
  筹资活动现金流入小计597,500,000335,442,260.721,922,186,717.051,172,763,426.9
  偿还债务支付的现金550,098,684.09321,733,684.091,144,747,290.28709,823,158.87
  分配股利、利润或偿付利息支付的现金194,249,599.1912,230,865.86314,522,278.21245,316,468.51
  其中:子公司支付给少数股东的股利、利润--126,680,017.5867,880,017.58
  支付其他与筹资活动有关的现金4,938,222.932,281,620.7190,772,672.566,659,365.35
  筹资活动现金流出小计749,286,506.21336,246,170.651,650,042,241.05961,798,992.73
  筹资活动产生的现金流量净额-151,786,506.21-803,909.93272,144,476210,964,434.17
四、汇率变动对现金及现金等价物的影响-44,159.67-40,103.986,026.1711,980.64
五、现金及现金等价物净增加额-200,130,524.08-160,374,068.93244,901,339.5288,905,887.38
  加:期初现金及现金等价物余额848,817,405.51848,817,405.51603,916,066.01603,916,066.01
  期末现金及现金等价物余额648,686,881.43688,443,336.58848,817,405.51892,821,953.39
补充资料:
  净利润187,227,779.74-431,491,170.62-
  资产减值准备-6,746,054.28-16,630,792.04-
  固定资产和投资性房地产折旧117,899,263.09-206,458,094.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,899,263.09-206,458,094.35-
  无形资产摊销85,623,395.42-173,534,667.23-
  长期待摊费用摊销1,997,448.32-4,596,082.24-
  处置固定资产、无形资产和其他长期资产的损失-6,133,397.99--15,833,971.26-
  固定资产报废损失14.94--39,429.79-
  财务费用34,973,287.8-75,500,075.33-
  投资损失-762,385.72-6,795,900.5-
  递延所得税-14,707,894.01--22,353,598.24-
  其中:递延所得税资产减少-7,521,374.42--8,142,092.11-
    递延所得税负债增加-7,186,519.59--14,211,506.13-
  存货的减少-7,076,553.82--5,330,426.75-
  经营性应收项目的减少-193,196,156.24--418,383,283.82-
  经营性应付项目的增加-22,051,797.14-134,391,684.19-
  其他-2,261,972.46-7,704,584.04-
  现金的期末余额648,686,881.43-848,817,405.51-
  减:现金的期初余额848,817,405.51-603,916,066.01-
  现金及现金等价物的净增加额-200,130,524.08-244,901,339.5-
公告日期2026-08-252026-04-272026-04-202025-10-27
审计意见(境内)标准无保留意见
TOP↑