当前位置:首页 - 行情中心 - 华亚智能(003043) - 财务分析 - 现金流量表

华亚智能

(003043)

  

流通市值:40.54亿  总市值:68.04亿
流通股本:7983.05万   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,427,926.79193,736,432.67555,477,786.86363,522,046.38
  收到的税费返还19,126,641.5811,713,604.3614,381,344.079,221,992.34
  收到其他与经营活动有关的现金6,046,298.514,309,626.2114,893,280.5312,599,889.24
  经营活动现金流入小计385,600,866.88209,759,663.24584,752,411.46385,343,927.96
  购买商品、接受劳务支付的现金201,665,904.4481,958,694.01240,688,059.33168,277,811.61
  支付给职工以及为职工支付的现金106,350,307.1364,343,777.13139,148,929.0596,681,199.9
  支付的各项税费20,278,012.76,331,460.2539,206,183.9516,419,301.57
  支付其他与经营活动有关的现金17,426,270.247,295,352.7628,902,467.2414,846,888.59
  经营活动现金流出小计345,720,494.51159,929,284.15447,945,639.57296,225,201.67
  经营活动产生的现金流量净额39,880,372.3749,830,379.09136,806,771.8989,118,726.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,037,590,000556,820,0001,784,610,0001,393,829,193.6
  取得投资收益收到的现金1,828,389.491,535,098.26,782,005.645,153,939.95
  处置固定资产、无形资产和其他长期资产收回的现金净额2,365,277.25115,890.34219,182.5548,549.34
  投资活动现金流入小计1,041,783,666.74558,470,988.541,791,611,188.191,399,031,682.89
  购建固定资产、无形资产和其他长期资产支付的现金84,143,347.6868,301,123.44135,867,550.9683,317,979.94
  投资支付的现金766,940,000440,580,0002,298,910,001.071,257,000,000
  取得子公司及其他营业单位支付的现金--78,956,458.8378,956,458.83
  投资活动现金流出小计851,083,347.68508,881,123.442,513,734,010.861,419,274,438.77
  投资活动产生的现金流量净额190,700,319.0649,589,865.1-722,122,822.67-20,242,755.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--293,056,965.5624,885,000
  取得借款收到的现金--70,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--363,056,965.5624,885,000
  偿还债务支付的现金--70,000,000-
  分配股利、利润或偿付利息支付的现金28,508,011.8-22,112,814.920,000,277.75
  支付其他与筹资活动有关的现金3,889,641.911,533,621.0313,528,828.616,605,951.95
  筹资活动现金流出小计32,397,653.711,533,621.03105,641,643.5126,606,229.7
  筹资活动产生的现金流量净额-32,397,653.71-1,533,621.03257,415,322.05-1,721,229.7
四、汇率变动对现金及现金等价物的影响718,987.27-1,366,677.328,177,265.732,618,100.78
五、现金及现金等价物净增加额198,902,024.9996,519,945.84-319,723,46369,772,841.49
  加:期初现金及现金等价物余额231,382,361.05231,382,361.05551,105,824.05551,105,824.05
  期末现金及现金等价物余额430,284,386.04327,902,306.89231,382,361.05620,878,665.54
补充资料:
  净利润32,253,804.64-83,563,906.76-
  资产减值准备7,789,101.59-10,183,623.34-
  固定资产和投资性房地产折旧17,769,806.8-16,973,332.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,769,806.8-16,973,332.99-
  无形资产摊销5,799,174.26-4,563,234.92-
  长期待摊费用摊销658,406.14-954,825.03-
  处置固定资产、无形资产和其他长期资产的损失-120,181.68-709,482.49-
  固定资产报废损失5,331.08-1,103,308.06-
  公允价值变动损失-379,369.97--1,290,676.35-
  财务费用11,114,582.23--935,089.34-
  投资损失-616,452.66--3,974,086.31-
  递延所得税-8,791,755.4--7,897,031.58-
  其中:递延所得税资产减少-2,979,001.75--3,951,107.15-
    递延所得税负债增加-5,812,753.65--3,945,924.43-
  存货的减少-321,402.97-7,930,962.06-
  经营性应收项目的减少-38,461,390.78--27,642,902.56-
  经营性应付项目的增加10,386,975.26-46,370,446.58-
  不涉及现金收支的投资和筹资活动金额其他项目--4,967,443.02-
  现金的期末余额430,284,386.04-231,382,361.05-
  减:现金的期初余额231,382,361.05-551,105,824.05-
  现金及现金等价物的净增加额198,902,024.99--319,723,463-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑