当前位置:首页 - 行情中心 - 华亚智能(003043) - 财务分析 - 现金流量表

华亚智能

(003043)

  

流通市值:44.82亿  总市值:66.02亿
流通股本:9696.46万   总股本:1.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金791,039,515.08482,963,578.87251,700,757.44831,248,144.01
  收到的税费返还15,973,085.0713,484,493.658,346,186.7925,696,946.31
  收到其他与经营活动有关的现金18,579,613.1111,344,028.334,533,004.5216,656,474.29
  经营活动现金流入小计825,592,213.26507,792,100.85264,579,948.75873,601,564.61
  购买商品、接受劳务支付的现金439,204,289.5260,413,484.9111,073,222.82434,250,436.23
  支付给职工以及为职工支付的现金187,545,016.76126,095,776.2771,510,990.12197,100,073.03
  支付的各项税费20,913,675.4813,070,026.938,496,156.2332,466,334.82
  支付其他与经营活动有关的现金46,750,709.924,713,949.0410,061,707.2740,243,458.2
  经营活动现金流出小计694,413,691.64424,293,237.14201,142,076.44704,060,302.28
  经营活动产生的现金流量净额131,178,521.6283,498,863.7163,437,872.31169,541,262.33
二、投资活动产生的现金流量:
  收回投资收到的现金564,550,000522,850,000229,200,0001,575,940,000
  取得投资收益收到的现金2,662,253.732,457,973.46489,365.414,216,960.93
  处置固定资产、无形资产和其他长期资产收回的现金净额10,607.12--178,606.89
  收到的其他与投资活动有关的现金1,036,300,338.39602,827,602.96358,953,239.83229,801,487
  投资活动现金流入小计1,603,523,199.241,128,135,576.42588,642,605.241,810,137,054.82
  购建固定资产、无形资产和其他长期资产支付的现金39,304,879.0131,248,993.7120,180,519.81108,823,965.38
  投资支付的现金482,354,000450,254,000175,604,0001,365,936,000
  支付其他与投资活动有关的现金1,105,355,097.27595,024,385.18337,450,815.92443,572,567
  投资活动现金流出小计1,627,013,976.281,076,527,378.89533,235,335.731,918,332,532.38
  投资活动产生的现金流量净额-23,490,777.0451,608,197.5355,407,269.51-108,195,477.56
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金33,457,85333,457,853-31,614,098.8
  支付其他与筹资活动有关的现金4,775,437.013,171,366.921,744,662.5810,248,837.17
  筹资活动现金流出小计38,233,290.0136,629,219.921,744,662.5841,862,935.97
  筹资活动产生的现金流量净额-38,233,290.01-36,629,219.92-1,744,662.58-41,862,935.97
四、汇率变动对现金及现金等价物的影响-320,781.89767,916.13-10,649,737.1-3,072,073.34
五、现金及现金等价物净增加额69,133,672.6899,245,757.45106,450,742.1416,410,775.46
  加:期初现金及现金等价物余额247,793,136.51247,793,136.51247,793,136.51231,382,361.05
  期末现金及现金等价物余额316,926,809.19347,038,893.96354,243,878.65247,793,136.51
补充资料:
  净利润-31,112,467.86-106,943,458.4
  资产减值准备-10,630,475.16-18,106,533.18
  固定资产和投资性房地产折旧-23,962,409.91-37,336,766.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,962,409.91-37,336,766.11
  无形资产摊销-5,830,201.72-11,608,055.03
  长期待摊费用摊销-1,067,127.31-1,550,265.38
  处置固定资产、无形资产和其他长期资产的损失---70,632.12
  固定资产报废损失-4,979.84-5,621.59
  公允价值变动损失--2,578,107.73--30,123,496.51
  财务费用-33,417,373.9-30,475,475.57
  投资损失--1,902,186.86--1,012,708.52
  递延所得税--8,049,326.72--8,911,840.51
  其中:递延所得税资产减少--1,829,414.06--4,864,903.34
    递延所得税负债增加--6,219,912.66--4,046,937.17
  存货的减少--193,211,595.27-47,358,678.7
  经营性应收项目的减少-7,935,190.64--85,937,392.27
  经营性应付项目的增加-172,163,758.08-36,230,383.98
  现金的期末余额-347,038,893.96-247,793,136.51
  减:现金的期初余额-247,793,136.51-231,382,361.05
  现金及现金等价物的净增加额-99,245,757.45-16,410,775.46
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑