当前位置:首页 - 行情中心 - 飞亚达B(200026) - 财务分析 - 现金流量表

飞亚达B

(200026)

  

流通市值:3.41亿  总市值:34.08亿
流通股本:4058.09万   总股本:4.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,259,720,752.452,007,937,285.551,046,259,291.053,872,832,475.43
  收到的税费返还3,369,422.033,206,857.323,190,726.831,194,802.61
  收到其他与经营活动有关的现金21,858,594.3110,085,016.646,633,052.2637,255,612.03
  经营活动现金流入小计3,284,948,768.792,021,229,159.511,056,083,070.143,911,282,890.07
  购买商品、接受劳务支付的现金1,856,312,539.091,060,649,891.91574,017,568.682,284,465,593.95
  支付给职工以及为职工支付的现金510,913,397.17274,798,070.57156,541,469.66530,491,374.12
  支付的各项税费240,309,367.66143,475,206.3768,058,929.96243,848,359.87
  支付其他与经营活动有关的现金248,744,276.86158,333,370.2672,739,899.35310,605,274.6
  经营活动现金流出小计2,856,279,580.781,637,256,539.11871,357,867.653,369,410,602.54
  经营活动产生的现金流量净额428,669,188.01383,972,620.4184,725,202.49541,872,287.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金214,554.839,387.936,345.96527,807.98
  处置固定资产、无形资产和其他长期资产收回的现金净额537,623.8432,260.849,755.85188,317.51
  收到的其他与投资活动有关的现金29,533,557.113,389,433.512,093,617.82185,690,609.6
  投资活动现金流入小计30,285,735.783,431,082.282,109,719.63186,406,735.09
  购建固定资产、无形资产和其他长期资产支付的现金136,618,480.2826,748,244.927,908,758.269,824,736.52
  取得子公司及其他营业单位支付的现金324,790,400162,395,200--
  支付其他与投资活动有关的现金100,645,176.7376,251,159.4950,344,545.84156,380,120.1
  投资活动现金流出小计562,054,057.01265,394,604.4158,253,304.04226,204,856.62
  投资活动产生的现金流量净额-531,768,321.23-261,963,522.13-56,143,584.41-39,798,121.53
三、筹资活动产生的现金流量:
  取得借款收到的现金11,000,00011,000,00011,000,000140,000,000
  筹资活动现金流入小计11,000,00011,000,00011,000,000140,000,000
  偿还债务支付的现金11,000,00011,000,000-260,000,000
  分配股利、利润或偿付利息支付的现金48,724,606.9148,724,606.9150,933.06166,409,775.66
  支付其他与筹资活动有关的现金74,003,959.6946,135,370.123,359,335.81103,960,778.17
  筹资活动现金流出小计133,728,566.6105,859,977.0123,410,268.87530,370,553.83
  筹资活动产生的现金流量净额-122,728,566.6-94,859,977.01-12,410,268.87-390,370,553.83
四、汇率变动对现金及现金等价物的影响-370,005.06-607,822.1-440,717.05581,249.99
五、现金及现金等价物净增加额-226,197,704.8826,541,299.16115,730,632.16112,284,862.16
  加:期初现金及现金等价物余额723,038,033.2631,239,039.65631,239,039.65518,954,177.49
  期末现金及现金等价物余额496,840,328.32657,780,338.81746,969,671.81631,239,039.65
补充资料:
  净利润-100,504,370.41-87,317,829.63
  资产减值准备--1,098,927.84-56,999,437.64
  固定资产和投资性房地产折旧-20,213,694.71-40,707,711.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,213,694.71-40,707,711.3
  无形资产摊销-1,428,611.18-3,031,365.22
  长期待摊费用摊销-29,662,632.46-71,194,676.04
  处置固定资产、无形资产和其他长期资产的损失--474,063.48-1,233,966.09
  财务费用-1,186,429.02-4,883,063.98
  投资损失--630,153.96-3,886,480.19
  递延所得税--3,481,370.64--12,037,831.34
  其中:递延所得税资产减少--2,541,383.13--8,570,285.57
    递延所得税负债增加--939,987.51--3,467,545.77
  存货的减少-290,587,204.12-226,906,877.55
  经营性应收项目的减少--40,736,699.86-37,261,097.03
  经营性应付项目的增加--55,440,129.6--81,807,703.33
  其他----378,992.89
  现金的期末余额-657,780,338.81-631,239,039.65
  减:现金的期初余额-631,239,039.65-518,954,177.49
  现金及现金等价物的净增加额-26,541,299.16-112,284,862.16
公告日期2026-10-302026-08-212026-04-252026-03-14
审计意见(境内)标准无保留意见
TOP↑