当前位置:首页 - 行情中心 - 飞亚达B(200026) - 财务分析 - 现金流量表

飞亚达B

(200026)

  

流通市值:3.08亿  总市值:30.80亿
流通股本:4058.09万   总股本:4.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,918,518,666.4979,891,467.784,337,357,146.693,305,394,563.13
  收到的税费返还765,302.02327,338.862,096,237.991,953,384.44
  收到其他与经营活动有关的现金20,316,713.598,214,985.3649,625,091.9435,362,922.75
  经营活动现金流入小计1,939,600,682.01988,433,7924,389,078,476.623,342,710,870.32
  购买商品、接受劳务支付的现金1,117,286,716.61598,701,554.752,664,684,979.782,125,354,281.82
  支付给职工以及为职工支付的现金295,806,175.23177,536,251.62596,768,402.64468,285,742.1
  支付的各项税费123,135,450.2261,064,954.74260,501,102.47175,398,254.82
  支付其他与经营活动有关的现金151,881,532.8868,060,482.98330,393,031.44256,304,630.2
  经营活动现金流出小计1,688,109,874.94905,363,244.093,852,347,516.333,025,342,908.94
  经营活动产生的现金流量净额251,490,807.0783,070,547.91536,730,960.29317,367,961.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金297,627.16160,504.65418,515.82353,144.14
  处置固定资产、无形资产和其他长期资产收回的现金净额134,782.341,924.494,848,874.324,820,218.37
  收到的其他与投资活动有关的现金104,282,319.0644,398,333.54201,839,677.57171,506,575.5
  投资活动现金流入小计104,714,728.5644,560,762.68207,107,067.71176,679,938.01
  购建固定资产、无形资产和其他长期资产支付的现金33,910,801.0314,328,680.9786,818,686.0460,055,827.16
  支付其他与投资活动有关的现金111,168,651.9253,963,154.85231,179,882.49215,214,392.4
  投资活动现金流出小计145,079,452.9568,291,835.82317,998,568.53275,270,219.56
  投资活动产生的现金流量净额-40,364,724.39-23,731,073.14-110,891,500.82-98,590,281.55
三、筹资活动产生的现金流量:
  取得借款收到的现金140,000,00060,000,000323,957,187.86320,000,000
  筹资活动现金流入小计140,000,00060,000,000323,957,187.86320,000,000
  偿还债务支付的现金120,000,000120,000,000450,000,000250,000,000
  分配股利、利润或偿付利息支付的现金165,355,261.792,663,900.15168,545,613.69166,775,880.35
  支付其他与筹资活动有关的现金45,795,435.6925,709,837.39116,757,093.9188,815,458.65
  筹资活动现金流出小计331,150,697.48148,373,737.54735,302,707.6505,591,339
  筹资活动产生的现金流量净额-191,150,697.48-88,373,737.54-411,345,519.74-185,591,339
四、汇率变动对现金及现金等价物的影响377,371.2856,443.36-168,915.95-114,532.83
五、现金及现金等价物净增加额20,352,756.48-28,977,819.4114,325,023.7833,071,808
  加:期初现金及现金等价物余额518,954,177.49518,954,177.49504,629,153.71504,629,153.71
  期末现金及现金等价物余额539,306,933.97489,976,358.08518,954,177.49537,700,961.71
补充资料:
  净利润82,445,500.03-220,350,184.99-
  资产减值准备-4,008,741.85-19,023,379.35-
  固定资产和投资性房地产折旧20,339,883.04-42,123,553.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,339,883.04-42,123,553.82-
  无形资产摊销1,441,178.28-3,623,865.56-
  长期待摊费用摊销36,795,322.8-72,228,172.82-
  处置固定资产、无形资产和其他长期资产的损失424,407.32--2,367,816.6-
  财务费用1,830,010.5-10,697,706.12-
  投资损失-742,044.98-431,254.89-
  递延所得税1,912,048.81--2,146,386.12-
  其中:递延所得税资产减少4,768,466.33--1,928,006.85-
    递延所得税负债增加-2,856,417.52--218,379.27-
  存货的减少141,549,995.09-114,705,609.37-
  经营性应收项目的减少-38,310,215.86-55,993,621.5-
  经营性应付项目的增加-41,644,010.52--106,350,875.18-
  其他--1,117,004.7-
  现金的期末余额539,306,933.97-518,954,177.49-
  减:现金的期初余额518,954,177.49-504,629,153.71-
  现金及现金等价物的净增加额20,352,756.48-14,325,023.78-
公告日期2025-08-232025-04-252025-03-142024-10-26
审计意见(境内)标准无保留意见
TOP↑