当前位置:首页 - 行情中心 - 富奥B(200030) - 财务分析 - 现金流量表

富奥B

(200030)

  

流通市值:1.62亿  总市值:58.87亿
流通股本:4781.89万   总股本:17.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,910,733,430.745,946,614,711.792,684,492,972.4410,990,406,287.9
收到的税费返还6,836,156.766,449,322.753,157,956.4732,985,080.24
收到其他与经营活动有关的现金91,883,366.9261,238,739.1441,844,842.55122,484,026.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,009,452,954.426,014,302,773.682,729,495,771.4611,145,875,394.38
购买商品、接受劳务支付的现金7,317,043,364.984,836,126,243.742,657,258,857.68,442,624,024.43
支付给职工以及为职工支付的现金1,401,438,346.25909,291,666.01436,558,025.261,606,391,282.97
支付的各项税费198,597,913.87132,621,495.6746,233,404.87406,013,650.59
支付其他与经营活动有关的现金454,826,689.37309,634,367.03173,954,222.36646,589,439.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,371,906,314.476,187,673,772.453,314,004,510.0911,101,618,397.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-362,453,360.05-173,370,998.77-584,508,738.6344,256,997.12
二、投资活动产生的现金流量:
收回投资收到的现金---13,634,200
取得投资收益收到的现金430,893,177.36424,497,081.472,187,339.75511,355,094.16
处置固定资产、无形资产和其他长期资产收回的现金净额1,269,042.821,269,042.821,134,847.07110,114,410.92
收到的其他与投资活动有关的现金545,786,654.91357,300,492.79317,235,868.06883,886,213.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计977,948,875.09783,066,617.08320,558,054.881,518,989,918.9
购建固定资产、无形资产和其他长期资产支付的现金324,462,003.05222,186,480.3792,589,249.9515,710,653.87
投资支付的现金---58,625,432.66
支付其他与投资活动有关的现金480,000,000310,000,000255,000,000885,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计804,462,003.05532,186,480.37347,589,249.91,459,336,086.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额173,486,872.04250,880,136.71-27,031,195.0259,653,832.37
三、筹资活动产生的现金流量:
吸收投资收到的现金---24,925,000
其中:子公司吸收少数股东投资收到的现金---24,925,000
取得借款收到的现金497,639,020.2270,916,477.81-321,000,000
收到其他与筹资活动有关的现金103,863,892.6380,416,67517,749,776.8211,127,959.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计601,502,912.85151,333,152.8117,749,776.82357,052,959.28
偿还债务支付的现金623,051,084.86120,034,189.1871,919,887.05242,840,697.73
分配股利、利润或偿付利息支付的现金472,701,279.53442,644,207.144,544,768.87485,393,555.45
其中:子公司支付给少数股东的股利、利润27,735,749.484,275,000-33,350,040.37
支付其他与筹资活动有关的现金41,113,774.8427,797,243.1112,759,183.03107,996,879.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,136,866,139.23590,475,639.4389,223,838.95836,231,132.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-535,363,226.38-439,142,486.62-71,474,062.13-479,178,173.14
四、汇率变动对现金及现金等价物的影响-2,362,325.32-2,206,957.36-988,760.691,400,815.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-726,692,039.71-363,840,306.04-684,002,756.47-373,866,528.4
加:期初现金及现金等价物余额1,886,070,407.531,886,070,407.531,886,070,407.532,259,936,935.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,159,378,367.821,522,230,101.491,202,067,651.061,886,070,407.53
补充资料:
净利润-400,909,510.63-733,993,374.19
资产减值准备-3,001,359.03-32,034,907.63
固定资产和投资性房地产折旧-191,079,968.95-357,512,684.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-191,079,968.95-357,512,684.12
无形资产摊销-33,673,299.38-67,338,826.51
长期待摊费用摊销-8,602,209.01-15,991,123.96
处置固定资产、无形资产和其他长期资产的损失--334,888.3--23,060,542.06
固定资产报废损失---522,527.21
公允价值变动损失--162,671.25--28,090,527.43
财务费用-1,396,358.67--5,358,535.05
投资损失--254,157,172.1--550,179,117.34
递延所得税--17,453,932.49--48,677,852.95
其中:递延所得税资产减少--25,477,107.86--64,208,143.4
递延所得税负债增加-8,023,175.37-15,530,290.45
存货的减少--98,164,613.27-85,064,807.8
经营性应收项目的减少-293,493,870.05--1,608,029,099.52
经营性应付项目的增加--747,760,248.85-978,585,763.09
其他--4,513,804.31-7,464,144.2
现金的期末余额-1,522,230,101.49-1,886,070,407.53
减:现金的期初余额-1,886,070,407.53-2,259,936,935.93
公告日期2024-10-302024-08-282024-04-222024-04-22
审计意见(境内)标准无保留意见
TOP↑