当前位置:首页 - 行情中心 - *ST皇庭B(200056) - 财务分析 - 现金流量表

*ST皇庭B

(200056)

  

流通市值:1.19亿  总市值:5.79亿
流通股本:2.43亿   总股本:11.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,031,858.22180,518,899.61143,988,962.12496,775,470.04
  收到的税费返还4,764.944,764.94-1,772,795.99
  收到其他与经营活动有关的现金52,591,456.1310,772,587.258,844,277.3550,091,324.13
  经营活动现金流入小计286,628,079.29191,296,251.8152,833,239.47548,639,590.16
  购买商品、接受劳务支付的现金93,702,989.8442,979,520.7926,029,635.09192,165,394.02
  支付给职工以及为职工支付的现金62,908,480.6543,047,987.1922,589,885.75116,688,476.01
  支付的各项税费10,601,584.276,706,900.281,317,645.5333,002,949.43
  支付其他与经营活动有关的现金46,286,764.7134,531,880.322,552,452.9454,438,736.23
  经营活动现金流出小计213,499,819.47127,266,288.5672,489,619.31396,295,555.69
  经营活动产生的现金流量净额73,128,259.8264,029,963.2480,343,620.16152,344,034.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0012,000,0012,000,00016,000,000
  取得投资收益收到的现金---1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,120--1,300
  收到的其他与投资活动有关的现金---15,387,743.62
  投资活动现金流入小计2,001,1212,000,0012,000,00031,389,044.62
  购建固定资产、无形资产和其他长期资产支付的现金5,253.98--993,647.98
  投资支付的现金4,200,0004,200,000-5,000,000
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计4,205,253.984,200,000-5,993,647.98
  投资活动产生的现金流量净额-2,204,132.98-2,199,9992,000,00025,395,396.64
三、筹资活动产生的现金流量:
  取得借款收到的现金22,500,00020,100,00011,100,00037,890,000
  收到其他与筹资活动有关的现金5,734,621.73--48,289,878.69
  筹资活动现金流入小计28,234,621.7320,100,00011,100,00086,179,878.69
  偿还债务支付的现金28,800,00025,750,00011,360,00091,971,138.1
  分配股利、利润或偿付利息支付的现金4,469,353.041,555,959.73206,866.55176,084,142.86
  其中:子公司支付给少数股东的股利、利润100,000--980,000
  支付其他与筹资活动有关的现金17,875,0006,209,218.195,302,464.9623,641,263.73
  筹资活动现金流出小计51,144,353.0433,515,177.9216,869,331.51291,696,544.69
  筹资活动产生的现金流量净额-22,909,731.31-13,415,177.92-5,769,331.51-205,516,666
四、汇率变动对现金及现金等价物的影响-15,778.5-14,027.01-4,839.65-8,849.94
五、现金及现金等价物净增加额47,998,617.0348,400,759.3176,569,449-27,786,084.83
  加:期初现金及现金等价物余额32,814,977.2332,814,977.2332,814,977.2360,601,062.06
  期末现金及现金等价物余额80,813,594.2681,215,736.54109,384,426.2332,814,977.23
补充资料:
  净利润--264,672,008.19--2,740,706,272.52
  资产减值准备---74,286,382.41
  固定资产和投资性房地产折旧-7,292,866.58-19,032,469.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,292,866.58-19,032,469.8
  无形资产摊销-337,209.12-1,744,010.69
  长期待摊费用摊销-2,304,248.33-13,932,746.3
  处置固定资产、无形资产和其他长期资产的损失----665,705,320.8
  固定资产报废损失-209,951.83-25,899.04
  公允价值变动损失---3,572,174,709.05
  财务费用-164,317,387.71-597,132,221.58
  投资损失--49,033,715.75--84,047,426.9
  递延所得税-29,049.95--911,914,396.18
  其中:递延所得税资产减少-29,049.95-35,514,243.38
    递延所得税负债增加----947,428,639.56
  存货的减少-9,265,391.37-7,694,288.77
  经营性应收项目的减少--4,830,773.89--209,538,692.57
  经营性应付项目的增加-202,395,448.6-460,583,056.7
  现金的期末余额-81,215,736.54-32,814,977.23
  减:现金的期初余额-32,814,977.23-60,601,062.06
  现金及现金等价物的净增加额-48,400,759.31--27,786,084.83
公告日期2026-10-242026-08-252026-04-292026-04-24
审计意见(境内)无法表示意见
TOP↑