当前位置:首页 - 行情中心 - 山航B退(200152) - 财务分析 - 现金流量表

山航B退

(200152)

  

流通市值:3.82亿  总市值:10.92亿
流通股本:1.40亿   总股本:4.00亿

现金流量表

报告期2023-12-312023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,048,747,3399,113,879,005.594,351,831,098.038,039,166,746.85
收到的税费返还421,565,077.34381,462,486.49381,462,486.49410,382,636.43
收到其他与经营活动有关的现金781,833,741.18512,157,326.8777,131,217.68457,412,178.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,252,146,157.5210,007,498,818.954,810,424,802.28,906,961,562.02
购买商品、接受劳务支付的现金12,064,973,537.764,866,547,845.891,884,467,066.197,813,954,782.72
支付给职工以及为职工支付的现金4,015,040,957.061,802,048,707.441,011,363,013.342,707,251,288.71
支付的各项税费270,377,171.77115,892,779.6848,885,027.51128,280,118.03
支付其他与经营活动有关的现金302,172,072.16155,455,367.8753,788,769.38251,571,127.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,652,563,738.756,939,944,700.882,998,503,876.4210,901,057,317.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,599,582,418.773,067,554,118.071,811,920,925.78-1,994,095,755.43
二、投资活动产生的现金流量:
取得投资收益收到的现金691,411.5--717,502.5
处置固定资产、无形资产和其他长期资产收回的现金净额238,714,799.75206,288,753.6210,925,85642,899,783.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计239,406,211.25206,288,753.6210,925,85643,617,286.17
购建固定资产、无形资产和其他长期资产支付的现金1,033,450,464.1448,094,793.33126,587,048.641,771,024,222.32
投资支付的现金600,000,000---
支付其他与投资活动有关的现金---78,514.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,633,450,464.1448,094,793.33126,587,048.641,771,102,737.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,394,044,252.85-241,806,039.71-115,661,192.64-1,727,485,451.05
三、筹资活动产生的现金流量:
取得借款收到的现金12,300,000,0005,700,000,0001,000,000,00012,360,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,300,000,0005,700,000,0001,000,000,00012,360,000,000
偿还债务支付的现金15,559,862,419.0910,047,436,633.891,427,862,419.095,767,426,842.42
分配股利、利润或偿付利息支付的现金342,313,859.79241,945,993.68119,041,168.69405,194,226.38
支付其他与筹资活动有关的现金2,939,900,438.391,488,856,367.52743,454,476.152,823,768,865.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,842,076,717.2711,778,238,995.092,290,358,063.938,996,389,934.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,542,076,717.27-6,078,238,995.09-1,290,358,063.933,363,610,065.46
四、汇率变动对现金及现金等价物的影响-2,814,633.33909,215.31-164,267.99-739,460.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,339,353,184.68-3,251,581,701.42405,737,401.22-358,710,601.94
加:期初现金及现金等价物余额3,448,729,836.943,448,729,836.943,448,729,836.943,807,440,438.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额109,376,652.26197,148,135.523,854,467,238.163,448,729,836.94
补充资料:
净利润214,497,062.4342,138,627.21--6,907,192,417.45
固定资产和投资性房地产折旧778,295,253.93377,580,496.08-650,624,797.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧778,295,253.93377,580,496.08-650,624,797.48
无形资产摊销17,623,988.989,029,159.38-19,341,604.15
长期待摊费用摊销137,620,978.1369,307,549.74-142,656,688.13
处置固定资产、无形资产和其他长期资产的损失-359,055,668.01-334,890,351.69--39,537,735.9
固定资产报废损失1,414,374.67608,758.35-1,072,444.75
公允价值变动损失----78,548.31
财务费用878,526,678.34682,274,313.61-1,648,954,973.18
投资损失-691,411.5---638,987.6
递延所得税-110,512,057.77-160,811,826.45--4,426,534.26
其中:递延所得税资产减少305,413,979.8567,868,033.07--54,260,628.83
递延所得税负债增加-415,926,037.62-228,679,859.52-49,834,094.57
存货的减少-1,403,727.479,219,265.25--69,338,299.82
经营性应收项目的减少-587,602,833.5-679,059,438.34-41,339,148.18
经营性应付项目的增加946,673,361.231,739,566,569.27-301,424,156.83
现金的期末余额109,376,652.26197,148,135.52-3,448,729,836.94
减:现金的期初余额3,448,729,836.943,448,729,836.94-3,807,440,438.88
公告日期2024-03-282023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑