流通市值:3.82亿 | 总市值:10.92亿 | ||
流通股本:1.40亿 | 总股本:4.00亿 |
报告期 | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 20,048,747,339 | 9,113,879,005.59 | 4,351,831,098.03 | 8,039,166,746.85 |
收到的税费返还 | 421,565,077.34 | 381,462,486.49 | 381,462,486.49 | 410,382,636.43 |
收到其他与经营活动有关的现金 | 781,833,741.18 | 512,157,326.87 | 77,131,217.68 | 457,412,178.74 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 21,252,146,157.52 | 10,007,498,818.95 | 4,810,424,802.2 | 8,906,961,562.02 |
购买商品、接受劳务支付的现金 | 12,064,973,537.76 | 4,866,547,845.89 | 1,884,467,066.19 | 7,813,954,782.72 |
支付给职工以及为职工支付的现金 | 4,015,040,957.06 | 1,802,048,707.44 | 1,011,363,013.34 | 2,707,251,288.71 |
支付的各项税费 | 270,377,171.77 | 115,892,779.68 | 48,885,027.51 | 128,280,118.03 |
支付其他与经营活动有关的现金 | 302,172,072.16 | 155,455,367.87 | 53,788,769.38 | 251,571,127.99 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 16,652,563,738.75 | 6,939,944,700.88 | 2,998,503,876.42 | 10,901,057,317.45 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,599,582,418.77 | 3,067,554,118.07 | 1,811,920,925.78 | -1,994,095,755.43 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 691,411.5 | - | - | 717,502.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 238,714,799.75 | 206,288,753.62 | 10,925,856 | 42,899,783.67 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 239,406,211.25 | 206,288,753.62 | 10,925,856 | 43,617,286.17 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,033,450,464.1 | 448,094,793.33 | 126,587,048.64 | 1,771,024,222.32 |
投资支付的现金 | 600,000,000 | - | - | - |
支付其他与投资活动有关的现金 | - | - | - | 78,514.9 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,633,450,464.1 | 448,094,793.33 | 126,587,048.64 | 1,771,102,737.22 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,394,044,252.85 | -241,806,039.71 | -115,661,192.64 | -1,727,485,451.05 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 12,300,000,000 | 5,700,000,000 | 1,000,000,000 | 12,360,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 12,300,000,000 | 5,700,000,000 | 1,000,000,000 | 12,360,000,000 |
偿还债务支付的现金 | 15,559,862,419.09 | 10,047,436,633.89 | 1,427,862,419.09 | 5,767,426,842.42 |
分配股利、利润或偿付利息支付的现金 | 342,313,859.79 | 241,945,993.68 | 119,041,168.69 | 405,194,226.38 |
支付其他与筹资活动有关的现金 | 2,939,900,438.39 | 1,488,856,367.52 | 743,454,476.15 | 2,823,768,865.74 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 18,842,076,717.27 | 11,778,238,995.09 | 2,290,358,063.93 | 8,996,389,934.54 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -6,542,076,717.27 | -6,078,238,995.09 | -1,290,358,063.93 | 3,363,610,065.46 |
四、汇率变动对现金及现金等价物的影响 | -2,814,633.33 | 909,215.31 | -164,267.99 | -739,460.92 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -3,339,353,184.68 | -3,251,581,701.42 | 405,737,401.22 | -358,710,601.94 |
加:期初现金及现金等价物余额 | 3,448,729,836.94 | 3,448,729,836.94 | 3,448,729,836.94 | 3,807,440,438.88 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 109,376,652.26 | 197,148,135.52 | 3,854,467,238.16 | 3,448,729,836.94 |
补充资料: | ||||
净利润 | 214,497,062.43 | 42,138,627.21 | - | -6,907,192,417.45 |
固定资产和投资性房地产折旧 | 778,295,253.93 | 377,580,496.08 | - | 650,624,797.48 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 778,295,253.93 | 377,580,496.08 | - | 650,624,797.48 |
无形资产摊销 | 17,623,988.98 | 9,029,159.38 | - | 19,341,604.15 |
长期待摊费用摊销 | 137,620,978.13 | 69,307,549.74 | - | 142,656,688.13 |
处置固定资产、无形资产和其他长期资产的损失 | -359,055,668.01 | -334,890,351.69 | - | -39,537,735.9 |
固定资产报废损失 | 1,414,374.67 | 608,758.35 | - | 1,072,444.75 |
公允价值变动损失 | - | - | - | -78,548.31 |
财务费用 | 878,526,678.34 | 682,274,313.61 | - | 1,648,954,973.18 |
投资损失 | -691,411.5 | - | - | -638,987.6 |
递延所得税 | -110,512,057.77 | -160,811,826.45 | - | -4,426,534.26 |
其中:递延所得税资产减少 | 305,413,979.85 | 67,868,033.07 | - | -54,260,628.83 |
递延所得税负债增加 | -415,926,037.62 | -228,679,859.52 | - | 49,834,094.57 |
存货的减少 | -1,403,727.47 | 9,219,265.25 | - | -69,338,299.82 |
经营性应收项目的减少 | -587,602,833.5 | -679,059,438.34 | - | 41,339,148.18 |
经营性应付项目的增加 | 946,673,361.23 | 1,739,566,569.27 | - | 301,424,156.83 |
现金的期末余额 | 109,376,652.26 | 197,148,135.52 | - | 3,448,729,836.94 |
减:现金的期初余额 | 3,448,729,836.94 | 3,448,729,836.94 | - | 3,807,440,438.88 |
公告日期 | 2024-03-28 | 2023-08-30 | 2023-04-29 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |