当前位置:首页 - 行情中心 - 东旭B(200413) - 财务分析 - 现金流量表

东旭B

(200413)

  

流通市值:1.60亿  总市值:36.05亿
流通股本:2.50亿   总股本:56.33亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,552,118,512.542,248,039,051.081,027,401,072.455,592,210,968.68
收到的税费返还36,992,671.9434,261,258.421,723,163.87261,232,338.41
收到其他与经营活动有关的现金372,258,830.81107,494,399.03228,881,570.39840,298,114.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,961,370,015.292,389,794,708.531,258,005,806.716,693,741,421.43
购买商品、接受劳务支付的现金2,832,290,257.371,804,780,638.26935,972,819.515,215,586,320.41
支付给职工以及为职工支付的现金354,794,763.24235,394,273.76121,875,713.56498,072,448.68
支付的各项税费108,356,850.8465,894,722.9135,711,930.08224,071,034.67
支付其他与经营活动有关的现金430,170,242.5224,406,242.3973,285,185.53501,565,429.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,725,612,113.952,330,475,877.321,166,845,648.686,439,295,233.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额235,757,901.3459,318,831.2191,160,158.03254,446,187.9
二、投资活动产生的现金流量:
收回投资收到的现金43,466,66743,466,667-58,816,466.87
取得投资收益收到的现金15,745,639.215,745,639.2-11,694,498.66
处置固定资产、无形资产和其他长期资产收回的现金净额14,467,17513,467,175799,500521,839.13
收到的其他与投资活动有关的现金519,305,030.69316,962,967.06188,146,737.96343,866,222.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计592,984,511.89389,642,448.26188,946,237.96414,899,027.47
购建固定资产、无形资产和其他长期资产支付的现金94,717,525.4827,478,377.5917,184,286.62140,222,172.96
支付其他与投资活动有关的现金691,998,708.88378,417,561.25264,652,033.27746,222,841.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计786,716,234.36405,895,938.84281,836,319.89886,445,014.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,731,722.47-16,253,490.58-92,890,081.93-471,545,987.22
三、筹资活动产生的现金流量:
吸收投资收到的现金3,430,0001,000,000--
其中:子公司吸收少数股东投资收到的现金3,430,0001,000,000--
取得借款收到的现金218,150,000218,150,000225,882,000445,990,000
收到其他与筹资活动有关的现金435,405,161.45339,791,24683,428,900.81580,664,395.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计656,985,161.45558,941,246309,310,900.811,026,654,395.28
偿还债务支付的现金693,401,230.81488,065,141.04311,692,000866,373,544.6
分配股利、利润或偿付利息支付的现金60,087,862.7941,834,329.2732,158,229.99123,191,881.22
支付其他与筹资活动有关的现金43,063,792.0334,144,990.7858,505,838.15208,584,143.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计796,552,885.63564,044,461.09402,356,068.141,198,149,569.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-139,567,724.18-5,103,215.09-93,045,167.33-171,495,174.39
四、汇率变动对现金及现金等价物的影响498,320.93832,076.83-153,629.56-313,104.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-97,043,224.3838,794,202.37-94,928,720.79-388,908,078.12
加:期初现金及现金等价物余额411,097,205.65411,097,205.65411,097,205.65800,005,283.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额314,053,981.27449,891,408.02316,168,484.86411,097,205.65
补充资料:
净利润--316,029,028.52--1,795,204,136.83
资产减值准备--807,483.11-2,084,955,443.53
固定资产和投资性房地产折旧-256,930,416.23-484,063,824.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-256,930,416.23-484,063,824.51
无形资产摊销-191,041,468.65-382,669,255.28
长期待摊费用摊销-2,984,396.88-2,623,778.89
处置固定资产、无形资产和其他长期资产的损失--3,508,679.81--980,777.16
固定资产报废损失---840,364.11
财务费用-126,328,770.36-1,134,393,924.04
投资损失-54,258,657.22--1,440,299,855.13
递延所得税-29,217,939.7--399,413,206.83
其中:递延所得税资产减少-14,542,829.93--396,075,991.37
递延所得税负债增加-14,675,109.77--3,337,215.46
存货的减少-9,723,621.61-96,020,070.09
经营性应收项目的减少--329,213,334.48-405,981,481.81
经营性应付项目的增加-27,167,685.25--724,522,447.95
现金的期末余额-449,891,408.02-411,097,205.65
减:现金的期初余额-411,097,205.65-800,005,283.77
公告日期2023-10-302023-08-312023-04-292023-04-29
审计意见(境内)保留意见
TOP↑