当前位置:首页 - 行情中心 - 虹美菱B(200521) - 财务分析 - 现金流量表

虹美菱B

(200521)

  

流通市值:6.86亿  总市值:47.69亿
流通股本:1.48亿   总股本:10.30亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,085,624,738.815,308,589,791.35,613,732,114.2325,221,834,323.66
收到的税费返还878,299,622.69563,109,006.37256,947,465.72635,547,201.36
收到其他与经营活动有关的现金55,706,450.537,974,186.4712,948,696.05109,951,859.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,019,630,811.9915,909,672,984.145,883,628,27625,967,333,384.82
购买商品、接受劳务支付的现金18,821,837,573.1411,525,479,789.45,173,799,436.0420,643,740,044.38
支付给职工以及为职工支付的现金1,542,674,566.911,058,061,492.06543,975,632.361,916,516,956.8
支付的各项税费294,992,410.27201,465,90594,056,077.45563,839,013.94
支付其他与经营活动有关的现金614,698,458.22396,439,921.08185,880,313.75760,894,064.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,274,203,008.5413,181,447,107.545,997,711,459.623,884,990,079.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,745,427,803.452,728,225,876.6-114,083,183.62,082,343,305.04
二、投资活动产生的现金流量:
收回投资收到的现金7,438,000,0001,420,000,000100,000,0001,290,000,000
取得投资收益收到的现金45,916,313.8828,412,801.632,535,371.238,159,487.68
处置固定资产、无形资产和其他长期资产收回的现金净额670,588.4200,79195,0004,122,107.93
收到的其他与投资活动有关的现金145,223,228.07101,996,559.3558,819,533.09190,064,612.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,629,810,130.351,550,610,151.98161,449,904.291,522,346,208.44
购建固定资产、无形资产和其他长期资产支付的现金223,226,696.2149,362,697.0775,706,154.21274,018,117.08
投资支付的现金9,870,000,0003,580,000,000980,000,0001,531,781,453.97
支付其他与投资活动有关的现金10,004,887.527,111,935.45-116,256,169.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,103,231,583.723,736,474,632.521,055,706,154.211,922,055,740.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,473,421,453.37-2,185,864,480.54-894,256,249.92-399,709,531.96
三、筹资活动产生的现金流量:
取得借款收到的现金1,798,005,348.241,127,882,556.92560,575,979.931,923,365,052.15
收到其他与筹资活动有关的现金59,024,900.372,296,545.7939,855,330.3370,831,446.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,857,030,248.541,200,179,102.71600,431,310.232,294,196,498.33
偿还债务支付的现金1,941,925,085.561,131,967,080.14448,206,057.481,489,564,263.12
分配股利、利润或偿付利息支付的现金331,222,527.04325,527,935.726,720,779.16133,439,380.6
其中:子公司支付给少数股东的股利、利润5,083,093.45,083,093.4-16,677,010.63
支付其他与筹资活动有关的现金108,540,613.3180,515,863.9421,636,27689,323,864.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,381,688,225.911,538,010,879.8476,563,112.641,712,327,508.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-524,657,977.37-337,831,777.09123,868,197.59581,868,989.95
四、汇率变动对现金及现金等价物的影响19,235,492.9117,439,311.3-432,457.3813,403,803.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-233,416,134.38221,968,930.27-884,903,693.312,277,906,566.11
加:期初现金及现金等价物余额8,391,128,635.878,391,128,635.878,391,128,635.876,113,222,069.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,157,712,501.498,613,097,566.147,506,224,942.568,391,128,635.87
补充资料:
净利润-424,830,039.95-773,202,644.17
资产减值准备-2,393,554.97-55,134,397.6
固定资产和投资性房地产折旧-118,482,378.45-230,677,716.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,482,378.45-230,677,716.05
无形资产摊销-72,603,882.28-148,644,583.21
长期待摊费用摊销-7,060,808.34--
处置固定资产、无形资产和其他长期资产的损失-36,334.95--1,336,229.47
固定资产报废损失-1,317,077.2-5,081,404.15
公允价值变动损失-42,719,405.68--7,565,104.05
财务费用--93,990,535.88--105,187,269.88
投资损失--2,933,725.87--8,438,592.04
递延所得税-11,156,150.32-3,530,163.62
其中:递延所得税资产减少-4,080,593.34--774,799.73
递延所得税负债增加-7,075,556.98-4,304,963.35
存货的减少--1,549,852,189.74--322,601,024.21
经营性应收项目的减少--461,842,328.6--788,860,958.9
经营性应付项目的增加-4,161,783,094.67-2,009,567,881.61
现金的期末余额-8,613,097,566.14-8,391,128,635.87
减:现金的期初余额-8,391,128,635.87-6,113,222,069.76
公告日期2024-10-232024-08-172024-04-202024-03-30
审计意见(境内)标准无保留意见
TOP↑