当前位置:首页 - 行情中心 - 粤照明B(200541) - 财务分析 - 现金流量表

粤照明B

(200541)

  

流通市值:6.31亿  总市值:33.14亿
流通股本:2.95亿   总股本:15.49亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,069,241,779.078,065,012,419.585,975,682,602.933,850,932,261.31
收到的税费返还41,874,360.02229,414,220.39164,019,398.33100,132,103.39
收到其他与经营活动有关的现金74,500,446.97219,221,813.77193,974,038.74141,107,593.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,185,616,586.068,513,648,453.746,333,676,0404,092,171,957.83
购买商品、接受劳务支付的现金1,559,871,489.825,219,988,965.354,036,894,176.42,663,359,134.35
支付给职工以及为职工支付的现金390,430,757.951,391,392,105.831,035,295,184.09687,281,073.2
支付的各项税费44,761,183.74395,513,858.13305,559,029.37204,166,141.7
支付其他与经营活动有关的现金113,215,466.62332,363,545.45202,361,428.42149,496,551.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,108,278,898.137,339,258,474.765,580,109,818.283,704,302,900.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额77,337,687.931,174,389,978.98753,566,221.72387,869,057.2
二、投资活动产生的现金流量:
收回投资收到的现金180,000,000380,981,292.12220,981,292.12190,981,292.12
取得投资收益收到的现金1,746,539.5927,200,412.4515,446,758.0122,659,407.23
处置固定资产、无形资产和其他长期资产收回的现金净额29,708.4815,079,869.641,595,864.641,402,000
收到的其他与投资活动有关的现金-80,711.83--
投资活动现金流入的平衡项目0000
投资活动现金流入小计181,776,248.07423,342,286.04238,023,914.77215,042,699.35
购建固定资产、无形资产和其他长期资产支付的现金89,672,996.52376,549,919.12219,901,065.19109,147,876.06
投资支付的现金939,000,000720,700,000290,000,000110,000,000
支付其他与投资活动有关的现金-33,612,950360,759.99360,759.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,028,672,996.521,130,862,869.12510,261,825.18219,508,636.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-846,896,748.45-707,520,583.08-272,237,910.41-4,465,936.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,091,377,596.17--
取得借款收到的现金87,057,389.1297,756,038.67143,185,218.89126,598,725.21
收到其他与筹资活动有关的现金27,046,956.7315,469,794.5140,461,306.66381,437.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计114,104,345.831,404,603,429.35183,646,525.55126,980,162.92
偿还债务支付的现金50,829,326391,955,216.77366,489,526.02323,893,000
分配股利、利润或偿付利息支付的现金3,630,486.09191,158,501.03182,483,084.25160,367,407.65
其中:子公司支付给少数股东的股利、利润-32,130,255.2331,969,754.9930,294,736.68
支付其他与筹资活动有关的现金1,987,445.98138,043,774.42409,611.272,303,428.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计56,447,258.07721,157,492.22549,382,221.54486,563,835.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额57,657,087.76683,445,937.13-365,735,695.99-359,583,672.75
四、汇率变动对现金及现金等价物的影响6,218,150.734,966,303.594,493,279.084,930,576.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-705,683,822.031,155,281,636.62120,085,894.428,750,024.39
加:期初现金及现金等价物余额3,101,252,943.881,945,971,307.261,945,971,307.261,945,971,307.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,395,569,121.853,101,252,943.882,066,057,201.661,974,721,331.65
补充资料:
净利润-384,672,601.98-225,105,288.29
资产减值准备-133,399,711.57-35,338,309.76
固定资产和投资性房地产折旧-523,465,306.34-261,275,385.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-523,465,306.34-261,275,385.66
无形资产摊销-13,901,913.93-6,138,499.52
长期待摊费用摊销-73,777,294.51-33,792,488.83
处置固定资产、无形资产和其他长期资产的损失--12,719,324.89--110,475.52
固定资产报废损失-1,433,320.41-1,509,594.47
公允价值变动损失--1,129,444.26-22,153,522.56
财务费用-12,920,213.05-14,255,244.44
投资损失--14,598,948.35--22,449,570.63
递延所得税--21,144,195.05--3,005,303.27
其中:递延所得税资产减少--16,039,761.54--3,951,966.78
递延所得税负债增加--5,104,433.51-946,663.51
存货的减少--14,969,280.77-367,566,004.75
经营性应收项目的减少--294,512,387.33--492,079,133.11
经营性应付项目的增加-380,117,504.23--65,833,973.76
其他-2,366,795.63--
现金的期末余额-3,101,252,943.88-1,974,721,331.65
减:现金的期初余额-1,945,971,307.26-1,945,971,307.26
公告日期2024-04-302024-04-192023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑