当前位置:首页 - 行情中心 - 长安B(200625) - 财务分析 - 现金流量表

长安B

(200625)

  

流通市值:63.53亿  总市值:383.80亿
流通股本:16.42亿   总股本:99.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,755,028,958.62168,499,172,064.84119,262,665,381.373,931,703,144.09
收到的税费返还1,167,327,072.072,225,768,807.061,759,165,159.571,199,246,444.1
收到其他与经营活动有关的现金1,300,963,213.523,358,313,435.612,254,481,054.641,753,218,395.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计47,223,319,244.21174,083,254,307.51123,276,311,595.5176,884,167,984.08
购买商品、接受劳务支付的现金33,372,759,094.63120,590,933,831.9583,087,394,623.5754,711,756,692.18
支付给职工以及为职工支付的现金3,131,439,295.2511,126,200,718.46,839,423,837.284,415,366,034.62
支付的各项税费2,894,342,850.4811,570,501,390.348,328,693,790.685,442,991,004.83
支付其他与经营活动有关的现金2,577,417,240.3610,934,152,129.267,542,179,222.025,358,597,538.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计41,975,958,480.72154,221,788,069.95105,797,691,473.5569,928,711,270.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,247,360,763.4919,861,466,237.5617,478,620,121.966,955,456,713.59
二、投资活动产生的现金流量:
收回投资收到的现金-131,461,810.72112,173,764.54-
取得投资收益收到的现金-344,832,879.7576,292,602.071,406,842.07
处置固定资产、无形资产和其他长期资产收回的现金净额84,796,213.24296,034,699.5792,233,204.2835,915,330.45
收到的其他与投资活动有关的现金500,000,0006,216,944,276.296,216,944,276.296,216,944,276.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计584,796,213.246,989,273,666.336,497,643,847.186,254,266,448.81
购建固定资产、无形资产和其他长期资产支付的现金587,932,856.182,824,057,426.661,679,382,208.05857,592,457.14
投资支付的现金-2,373,361,7691,483,761,769137,000,000
支付其他与投资活动有关的现金-8,000,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计587,932,856.1813,197,419,195.663,163,143,977.05994,592,457.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,136,642.94-6,208,145,529.333,334,499,870.135,259,673,991.67
三、筹资活动产生的现金流量:
吸收投资收到的现金22,460,00035,190,00035,190,00035,190,000
其中:子公司吸收少数股东投资收到的现金-35,190,000--
取得借款收到的现金14,000,000120,000,00090,000,00090,000,000
收到其他与筹资活动有关的现金230,939,683.86863,425,006.28542,051,646.47362,339,945.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计267,399,683.861,018,615,006.28667,241,646.47487,529,945.61
偿还债务支付的现金-683,000,000644,000,000629,000,000
分配股利、利润或偿付利息支付的现金2,484,607.422,380,851,402.082,350,914,521.476,163,524.4
其中:子公司支付给少数股东的股利、利润-150,000--
支付其他与筹资活动有关的现金226,166,475.6283,072,569.73346,034,536.06418,524,690.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计228,651,083.043,146,923,971.813,340,949,057.531,053,688,214.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额38,748,600.82-2,128,308,965.53-2,673,707,411.06-566,158,268.81
四、汇率变动对现金及现金等价物的影响24,603,559.49-90,488,889.331,653,215.713,258,565.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,307,576,280.8611,434,522,853.3718,141,065,796.7311,662,231,001.8
加:期初现金及现金等价物余额63,925,957,901.1152,491,435,047.7452,491,435,047.7452,491,435,047.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额69,233,534,181.9763,925,957,901.1170,632,500,844.4764,153,666,049.54
补充资料:
净利润-9,501,899,040.97-6,967,013,000.07
资产减值准备-813,828,346.53-412,787,649.09
固定资产和投资性房地产折旧-2,992,145,589.89-1,492,585,363.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,991,918,878.33-1,492,472,007.62
投资性房地产折旧-226,711.56-113,355.78
无形资产摊销-2,232,311,060.45-638,535,490.78
长期待摊费用摊销-3,570,664.27-1,468,484.08
递延收益摊销---65,085,141.07
处置固定资产、无形资产和其他长期资产的损失--440,995,737.23--366,667,730.28
固定资产报废损失-4,891.17--
公允价值变动损失-19,061,189.53-23,334,661.15
财务费用-156,147,198.25-36,814,471.44
投资损失--3,050,413,045.1--5,023,108,819.32
递延所得税--363,517,186.79-1,222,089,840.96
其中:递延所得税资产减少--219,254,747.14--182,617,869.82
递延所得税负债增加--144,262,439.65-1,404,707,710.78
存货的减少--7,706,466,368.68--4,429,633,070.54
经营性应收项目的减少--1,687,114,693.11-1,025,339,747.77
经营性应付项目的增加-17,273,366,988.13-4,665,879,442.66
其他---3,787,202.55
现金的期末余额-63,925,957,901.11-64,153,666,049.54
减:现金的期初余额-52,491,435,047.74-52,491,435,047.74
公告日期2024-04-302024-04-182023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑