当前位置:首页 - 行情中心 - 瓦轴B(200706) - 财务分析 - 现金流量表

瓦轴B

(200706)

  

流通市值:4.08亿  总市值:10.35亿
流通股本:1.59亿   总股本:4.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金226,902,601.881,219,026,500.82882,536,439.1603,806,987.56
收到的税费返还8,110,763.0119,803,922.1612,680,879.667,684,071.88
收到其他与经营活动有关的现金13,094,062.5436,527,104.6930,187,964.3823,577,817.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计248,107,427.431,275,357,527.67925,405,283.14635,068,876.51
购买商品、接受劳务支付的现金68,023,957.93591,448,981.33403,549,721.57304,211,429.56
支付给职工以及为职工支付的现金110,887,416.76388,636,266.43298,901,843.99208,594,526.17
支付的各项税费23,473,285.3549,043,695.138,724,681.220,706,382.82
支付其他与经营活动有关的现金18,677,410.47140,509,591.55101,057,088.7772,091,174.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计221,062,070.511,169,638,534.41842,233,335.53605,603,513.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,045,356.92105,718,993.2683,171,947.6129,465,363.23
二、投资活动产生的现金流量:
取得投资收益收到的现金1,000,0001,000,0001,000,0001,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,049,200704,614.0514,700.710,657.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,049,2001,704,614.051,014,700.71,010,657.35
购建固定资产、无形资产和其他长期资产支付的现金181,046.915,996,953.694,474,692.152,645,556.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计181,046.915,996,953.694,474,692.152,645,556.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,868,153.09-4,292,339.64-3,459,991.45-1,634,899.11
三、筹资活动产生的现金流量:
取得借款收到的现金162,000,000708,000,000460,000,000395,000,000
收到其他与筹资活动有关的现金61,731,015.56603,690,323.73367,088,867.61345,088,867.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计223,731,015.561,311,690,323.73827,088,867.61740,088,867.61
偿还债务支付的现金162,000,000737,100,000468,550,000395,550,000
分配股利、利润或偿付利息支付的现金4,573,640.1730,782,037.0724,522,188.3118,756,979.98
支付其他与筹资活动有关的现金175,424,299.91597,417,026.6377,905,041.43325,173,962.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计341,997,940.081,365,299,063.67870,977,229.74739,480,942.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-118,266,924.52-53,608,739.94-43,888,362.13607,924.81
四、汇率变动对现金及现金等价物的影响377,237.92,424,823.93687,740.51,242,958.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-88,976,176.6150,242,737.6136,511,334.5329,681,347.04
加:期初现金及现金等价物余额160,907,298.24110,664,560.63110,664,560.63110,664,560.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额71,931,121.63160,907,298.24147,175,895.16140,345,907.67
补充资料:
净利润--110,212,481.53--46,033,131.67
资产减值准备-25,973,978.91--
固定资产和投资性房地产折旧-64,470,904.93-32,677,433.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,470,904.93-32,677,433.51
无形资产摊销-4,377,251.51-2,857,979.24
长期待摊费用摊销-1,357,613.92-643,963.77
处置固定资产、无形资产和其他长期资产的损失--892,931.71-69,219.93
固定资产报废损失-539,208.59-524,378.09
公允价值变动损失--7,704.26-58,552.35
财务费用-33,560,937.47-16,456,340.4
投资损失--18,100,303.03--6,737,445.76
递延所得税--51,211.9--
递延所得税负债增加--51,211.9--
存货的减少--62,534,134.99-61,498,623.78
经营性应收项目的减少--41,221,086.9--128,846,469.42
经营性应付项目的增加-184,556,973.25-96,286,752.46
其他-23,901,979-9,166.55
现金的期末余额-160,907,298.24-140,345,907.67
减:现金的期初余额-110,664,560.63-110,664,560.63
公告日期2025-04-292025-04-292024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑