当前位置:首页 - 行情中心 - 杭汽轮B(200771) - 财务分析 - 现金流量表

杭汽轮B

(200771)

  

流通市值:56.42亿  总市值:156.26亿
流通股本:4.24亿   总股本:11.75亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,723,110,146.022,390,511,398.8935,126,714.945,292,021,197.33
  收到的税费返还35,235,811.4433,759,874.0113,620,796.3541,378,008.12
  收到其他与经营活动有关的现金107,020,920.27161,852,052.0128,360,257.52180,746,388.16
  经营活动现金流入小计3,865,366,877.732,586,123,324.82977,107,768.815,514,145,593.61
  购买商品、接受劳务支付的现金2,702,362,557.261,729,696,514.97872,004,160.743,227,931,007.99
  支付给职工以及为职工支付的现金816,077,103.84568,888,598.99274,944,616.171,049,729,903.8
  支付的各项税费259,111,914.94179,716,025.7489,237,454.46305,408,877.84
  支付其他与经营活动有关的现金189,072,874.04275,379,603.9143,989,659.81480,128,992.43
  经营活动现金流出小计3,966,624,450.082,753,680,743.611,280,175,891.185,063,198,782.06
  经营活动产生的现金流量净额-101,257,572.35-167,557,418.79-303,068,122.37450,946,811.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金84,092,401.025,707,445.441,712,177.59251,923,848.53
  处置固定资产、无形资产和其他长期资产收回的现金净额8,794,630.111,161338,017,733.895,823,251.32
  收到的其他与投资活动有关的现金1,198,017,733.89826,000,000-1,052,319,694.27
  投资活动现金流入小计1,290,904,765.02831,708,606.44339,729,911.481,310,066,794.12
  购建固定资产、无形资产和其他长期资产支付的现金223,376,378.17171,101,143.61104,232,072.05650,152,264.74
  投资支付的现金9,000,000---
  支付其他与投资活动有关的现金1,122,213,789.7690,000,000280,053,6001,154,100,000
  投资活动现金流出小计1,354,590,167.87861,101,143.61384,285,672.051,804,252,264.74
  投资活动产生的现金流量净额-63,685,402.85-29,392,537.17-44,555,760.57-494,185,470.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,699,300
  其中:子公司吸收少数股东投资收到的现金---9,699,300
  取得借款收到的现金563,754,385.22383,966,192.71148,205,900.51850,346,207.5
  收到其他与筹资活动有关的现金-1,247,140-219,267.3612,099,900
  筹资活动现金流入小计563,754,385.22385,213,332.71147,986,633.15872,145,407.5
  偿还债务支付的现金410,460,000254,992,362.4718,500,000622,339,655.97
  分配股利、利润或偿付利息支付的现金276,314,849.35277,804,529.974,353,682.71658,073,591.59
  其中:子公司支付给少数股东的股利、利润-16,792,715-48,560,810
  支付其他与筹资活动有关的现金16,172,817.689,177,178.532,533,413.8366,270,814.74
  筹资活动现金流出小计702,947,667.03541,974,070.9725,387,096.541,346,684,062.3
  筹资活动产生的现金流量净额-139,193,281.81-156,760,738.26122,599,536.61-474,538,654.8
四、汇率变动对现金及现金等价物的影响-1,243,809.45-1,246,561.051,709,225.91,404,812.11
五、现金及现金等价物净增加额-305,380,066.46-354,957,255.27-223,315,120.43-516,372,501.76
  加:期初现金及现金等价物余额2,145,244,079.262,145,244,079.262,145,244,079.262,661,616,581.02
  期末现金及现金等价物余额1,839,864,012.81,790,286,823.991,921,928,958.832,145,244,079.26
补充资料:
  净利润-152,666,040.88-579,496,171.08
  资产减值准备-64,307,637.44-90,766,629.43
  固定资产和投资性房地产折旧-86,949,664.66-181,015,066.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,949,664.66-181,015,066.86
  无形资产摊销-8,013,407.49-15,435,464.58
  处置固定资产、无形资产和其他长期资产的损失--545,003.49--2,456,108.81
  固定资产报废损失-25,258.18-407,497.75
  公允价值变动损失--101,415.84-109,867.16
  财务费用-7,463,305.45-18,845,624.88
  投资损失--81,832,503.12--251,223,258.46
  递延所得税--4,080,301.42--28,875,702.64
  其中:递延所得税资产减少-3,160,309.64--20,390,841.7
    递延所得税负债增加--7,240,611.06--8,484,860.94
  存货的减少--249,496,153.61--199,311,598.7
  经营性应收项目的减少-103,476,567.49--22,383,733.37
  经营性应付项目的增加--268,802,440.01-116,598,138.98
  其他-8,613,289.84-25,695,102.28
  不涉及现金收支的投资和筹资活动金额其他项目-2,415,049.17-8,444,578.26
  现金的期末余额-1,790,286,823.99-2,145,244,079.26
  减:现金的期初余额-2,145,244,079.26-2,661,616,581.02
  现金及现金等价物的净增加额--354,957,255.27--516,372,501.76
公告日期2025-10-282025-08-262025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑