当前位置:首页 - 行情中心 - 莱美药业(300006) - 财务分析 - 现金流量表

莱美药业

(300006)

  

流通市值:49.10亿  总市值:49.10亿
流通股本:10.56亿   总股本:10.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,220,187.31206,642,514.43969,834,340.45740,116,625.31
  收到的税费返还9,376.36-292,950.8292,950.8
  收到其他与经营活动有关的现金205,324,647.4292,220,553.38825,199,764.45595,346,151.66
  经营活动现金流入小计622,554,211.09298,863,067.811,795,327,055.71,335,755,727.77
  购买商品、接受劳务支付的现金145,969,819.7879,243,576.56263,775,849.85199,161,976.66
  支付给职工以及为职工支付的现金94,362,544.4659,535,625.16159,044,079.85116,601,849.21
  支付的各项税费39,905,373.9518,099,919.52127,165,504.5796,115,367.78
  支付其他与经营活动有关的现金343,052,165.82183,991,285.091,060,311,575.44742,624,600.93
  经营活动现金流出小计623,289,904.01340,870,406.331,610,297,009.711,154,503,794.58
  经营活动产生的现金流量净额-735,692.92-42,007,338.52185,030,045.99181,251,933.19
二、投资活动产生的现金流量:
  收回投资收到的现金17,720,416.44342,546.443,136,325.453,136,325.45
  取得投资收益收到的现金8,297,016.9672,674.232,070,605.762,020,120.68
  处置固定资产、无形资产和其他长期资产收回的现金净额161,874.29153,794.2937,16034,150
  收到的其他与投资活动有关的现金67,500-83,611,648.75109,644,310.34
  投资活动现金流入小计26,246,807.69569,014.9688,855,739.96114,834,906.47
  购建固定资产、无形资产和其他长期资产支付的现金19,042,409.7612,040,584.2875,505,439.1657,204,114.44
  投资支付的现金30,000,00030,000,0001,000,0005,769,200
  取得子公司及其他营业单位支付的现金--11,008,754.88-
  支付其他与投资活动有关的现金828,713.512,957,548.1319,651,069.3643,723,057.32
  投资活动现金流出小计49,871,123.2744,998,132.41107,165,263.4106,696,371.76
  投资活动产生的现金流量净额-23,624,315.58-44,429,117.45-18,309,523.448,138,534.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,086,0003,786,0005,647,0653,400,000
  其中:子公司吸收少数股东投资收到的现金4,086,0003,786,0005,647,0653,400,000
  取得借款收到的现金120,000,00040,000,000391,600,000251,600,000
  收到其他与筹资活动有关的现金12,242,437.758,723,161.134,134,032.3223,760,391.48
  筹资活动现金流入小计136,328,437.7552,509,161.1431,381,097.32278,760,391.48
  偿还债务支付的现金194,964,255.8183,214,255.8175,723,254.21132,540,775.24
  分配股利、利润或偿付利息支付的现金6,426,222.663,445,294.5160,125,060.9512,894,474.65
  其中:子公司支付给少数股东的股利、利润--49,360,656.42-
  支付其他与筹资活动有关的现金3,583,402.912,153,702.625,595,762.984,205,458.21
  筹资活动现金流出小计204,973,881.37188,813,252.93241,444,078.14149,640,708.1
  筹资活动产生的现金流量净额-68,645,443.62-136,304,091.83189,937,019.18129,119,683.38
四、汇率变动对现金及现金等价物的影响-178,044.77-59,729.6441,513.44-612,967.49
五、现金及现金等价物净增加额-93,183,496.89-222,800,277.4357,099,055.17317,897,183.79
  加:期初现金及现金等价物余额1,025,675,441.161,025,675,441.16668,576,385.99668,576,385.99
  期末现金及现金等价物余额932,491,944.27802,875,163.761,025,675,441.16986,473,569.78
补充资料:
  净利润-28,897,647.52--80,088,456.71-
  资产减值准备1,752,750.17-34,345,663.15-
  固定资产和投资性房地产折旧13,587,201.56-31,217,754.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,587,201.56-31,217,754.3-
  无形资产摊销9,196,696.3-19,136,521.93-
  长期待摊费用摊销624,770.85-1,257,110.24-
  处置固定资产、无形资产和其他长期资产的损失-27,298.59--494,537.15-
  固定资产报废损失48,167.28-315,277.35-
  财务费用-5,672,875--18,861,944.44-
  投资损失15,530,666.39-18,877,654.65-
  递延所得税-2,973,049.86--2,612,667.6-
  其中:递延所得税资产减少-2,866,780.69--2,638,551.8-
    递延所得税负债增加-106,269.17-25,884.2-
  存货的减少26,004,000.18-990,167.21-
  经营性应收项目的减少48,913,385.81-239,870,574.95-
  经营性应付项目的增加-84,115,251.53--75,348,673.13-
  其他---304,088-
  现金的期末余额932,491,944.27-1,025,675,441.16-
  减:现金的期初余额1,025,675,441.16-668,576,385.99-
  现金及现金等价物的净增加额-93,183,496.89-357,099,055.17-
公告日期2025-08-222025-04-242025-03-222024-10-23
审计意见(境内)标准无保留意见
TOP↑