当前位置:首页 - 行情中心 - ST银江(300020) - 财务分析 - 现金流量表

ST银江

(300020)

  

流通市值:29.52亿  总市值:30.60亿
流通股本:7.67亿   总股本:7.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,875,172.85100,442,086.18594,625,945.25401,162,161.68
  收到的税费返还75,915.9973,859.018,929,994.7123,580.4
  收到其他与经营活动有关的现金42,094,988.3819,550,593.8659,618,216.9658,029,887.71
  经营活动现金流入小计219,046,077.22120,066,539.05663,174,156.92459,215,629.79
  购买商品、接受劳务支付的现金153,950,509.4978,517,429.33404,857,816.82378,730,688.93
  支付给职工以及为职工支付的现金16,148,226.377,803,862.7857,270,982.3343,680,106.16
  支付的各项税费4,905,183.123,885,530.226,605,820.699,693,289.88
  支付其他与经营活动有关的现金34,223,393.3115,230,327.39193,459,961.9548,259,476.4
  经营活动现金流出小计209,227,312.29105,437,149.72662,194,581.79480,363,561.37
  经营活动产生的现金流量净额9,818,764.9314,629,389.33979,575.13-21,147,931.58
二、投资活动产生的现金流量:
  收回投资收到的现金--1,588,449.24-
  取得投资收益收到的现金--55,422.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额74,005.49-2,790,317.241,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计74,005.49-4,434,188.581,000,000
  购建固定资产、无形资产和其他长期资产支付的现金844,309.93-13,053,302.413,757,144.06
  支付其他与投资活动有关的现金--142,470.69-
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计844,309.93-13,195,773.0913,757,144.06
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额-770,304.44--8,761,584.51-12,757,144.06
三、筹资活动产生的现金流量:
  取得借款收到的现金161,790,00031,990,000390,118,665.92388,142,971.92
  收到其他与筹资活动有关的现金135,781,536.42800,000263,409,000131,041,654.67
  筹资活动现金流入小计297,571,536.4232,790,000653,527,665.92519,184,626.59
  偿还债务支付的现金164,796,324.2935,285,832.29459,037,416.18452,080,491.57
  分配股利、利润或偿付利息支付的现金17,353,391.5113,156,162.6979,435,088.1252,204,823.26
  支付其他与筹资活动有关的现金130,411,033.35-257,754,231.99135,602,524.65
  筹资活动现金流出小计312,560,749.1548,441,994.98796,226,736.29639,887,839.48
  筹资活动产生的现金流量净额-14,989,212.73-15,651,994.98-142,699,070.37-120,703,212.89
四、汇率变动对现金及现金等价物的影响-1,380.48-6.59-
五、现金及现金等价物净增加额-5,942,132.72-1,022,605.65-150,481,073.16-154,608,288.53
  加:期初现金及现金等价物余额18,757,748.4818,757,748.48169,238,821.64169,238,821.64
  期末现金及现金等价物余额12,815,615.7617,735,142.8318,757,748.4814,630,533.11
补充资料:
  净利润-552,215,374.44--1,809,013,079.21-
  资产减值准备448,843,242.91-1,217,981,047.48-
  固定资产和投资性房地产折旧5,244,115.84-34,293,038.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,244,115.84-34,293,038.27-
  无形资产摊销16,474,216.13-35,457,894.79-
  长期待摊费用摊销264,553.5-6,661,801.26-
  处置固定资产、无形资产和其他长期资产的损失-26,364.32--1,743,573.23-
  财务费用31,934,489.86-80,608,231.01-
  投资损失7,302,963.79-70,260,586.98-
  递延所得税-619,174.7-184,698,708.93-
  其中:递延所得税资产减少-619,174.7-184,698,708.93-
    递延所得税负债增加0---
  存货的减少254,855.15-11,316,993.3-
  经营性应收项目的减少26,489,276.62-51,051,788.37-
  经营性应付项目的增加23,871,313.84-113,289,684.72-
  其他1,823,818.69-4,002,420.64-
  现金的期末余额12,815,615.76-18,757,748.48-
  减:现金的期初余额18,757,748.48-169,238,821.64-
  现金及现金等价物的净增加额-5,942,132.72--150,481,073.16-
公告日期2026-08-282026-04-242026-04-032025-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑