当前位置:首页 - 行情中心 - 吉峰科技(300022) - 财务分析 - 现金流量表

吉峰科技

(300022)

  

流通市值:42.70亿  总市值:42.70亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,449,229,799.42786,147,596.472,746,747,422.582,093,725,234.5
  收到的税费返还17,672.2--663,332.79
  收到其他与经营活动有关的现金27,376,294.9324,572,964.3320,775,130.1247,629,392
  经营活动现金流入小计1,476,623,766.55810,720,560.82,767,522,552.72,142,017,959.29
  购买商品、接受劳务支付的现金1,292,020,811.34651,538,132.142,404,735,168.261,861,636,177.46
  支付给职工以及为职工支付的现金74,853,753.3136,844,943.09140,110,311.09106,557,821.18
  支付的各项税费17,750,656.035,067,942.7925,237,502.2631,509,468.14
  支付其他与经营活动有关的现金69,738,151.0348,871,508.66144,945,692.64158,325,896.12
  经营活动现金流出小计1,454,363,371.71742,322,526.682,715,028,674.252,158,029,362.9
  经营活动产生的现金流量净额22,260,394.8468,398,034.1252,493,878.45-16,011,403.61
二、投资活动产生的现金流量:
  收回投资收到的现金3,013,225.383,193,224.3830,0008,218,200
  处置固定资产、无形资产和其他长期资产收回的现金净额50,026.8735,172950,853.82589,347.42
  处置子公司及其他营业单位收到的现金净额1,680,000--1
  收到的其他与投资活动有关的现金--180,500-
  投资活动现金流入小计4,743,252.253,228,396.381,161,353.828,807,548.42
  购建固定资产、无形资产和其他长期资产支付的现金7,909,510.363,546,777.0522,405,814.128,162,799.45
  投资支付的现金36,927,001.27--14,886,587.02
  支付其他与投资活动有关的现金--55,2926,322.53
  投资活动现金流出小计44,836,511.633,546,777.0522,461,106.1223,055,709
  投资活动产生的现金流量净额-40,093,259.38-318,380.67-21,299,752.3-14,248,160.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,300,0001,095,0003,975,0002,115,000
  其中:子公司吸收少数股东投资收到的现金3,300,0001,095,0003,975,0002,115,000
  取得借款收到的现金313,076,250171,954,450376,190,108280,060,263.58
  收到其他与筹资活动有关的现金119,750,01043,797,622.489,298,022.4762,527,995.71
  筹资活动现金流入小计436,126,260216,847,072.4469,463,130.47344,703,259.29
  偿还债务支付的现金211,574,307.0663,874,307.06410,530,194.39298,466,758.49
  分配股利、利润或偿付利息支付的现金17,424,825.722,848,553.4746,373,257.6317,423,666.46
  其中:子公司支付给少数股东的股利、利润11,521,907.5640,00013,379,364.519,929,378.93
  支付其他与筹资活动有关的现金85,181,799.7648,843,164.67115,722,482.17101,020,915.42
  筹资活动现金流出小计314,180,932.54115,566,025.2572,625,934.19416,911,340.37
  筹资活动产生的现金流量净额121,945,327.46101,281,047.2-103,162,803.72-72,208,081.08
四、汇率变动对现金及现金等价物的影响-377,634.94-73.63--
五、现金及现金等价物净增加额103,734,827.98169,360,627.02-71,968,677.57-102,467,645.27
  加:期初现金及现金等价物余额214,910,061.74214,910,061.74286,878,739.31286,878,739.31
  期末现金及现金等价物余额318,644,889.72384,270,688.76214,910,061.74184,411,094.04
补充资料:
  净利润19,637,274.78--2,235,582.09-
  资产减值准备453,172.89-5,064,862.23-
  固定资产和投资性房地产折旧7,852,504.36-21,870,073.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,852,504.36-21,870,073.37-
  无形资产摊销534,658.84-1,069,297.68-
  长期待摊费用摊销1,296,544.29-2,085,652.21-
  处置固定资产、无形资产和其他长期资产的损失156.04--353,674.15-
  固定资产报废损失1,920.68-276,958.2-
  财务费用7,481,344.13-14,474,674.69-
  投资损失-343,928.68--214,379.72-
  递延所得税-364,557.42--2,446,183.32-
  其中:递延所得税资产减少-364,557.42--2,692,820.41-
    递延所得税负债增加0-246,637.09-
  存货的减少-112,398,724.12--31,714,123.51-
  经营性应收项目的减少56,577,891.55--36,883,621.1-
  经营性应付项目的增加33,676,116.9-34,817,158.32-
  其他--35,123,163.98-
  现金的期末余额318,644,889.72-214,910,061.74-
  减:现金的期初余额214,910,061.74-286,878,739.31-
  现金及现金等价物的净增加额103,734,827.98--71,968,677.57-
公告日期2025-08-272025-04-252025-04-102024-10-26
审计意见(境内)标准无保留意见
TOP↑