当前位置:首页 - 行情中心 - 机器人(300024) - 财务分析 - 现金流量表

机器人

(300024)

  

流通市值:207.70亿  总市值:207.76亿
流通股本:15.65亿   总股本:15.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,041,977,619.391,864,129,394.91816,934,467.743,749,849,661.26
  收到的税费返还51,176,666.5633,492,034.0725,061,252.9460,896,377.58
  收到其他与经营活动有关的现金124,682,586.1477,102,459.9231,694,144.47197,996,451.45
  经营活动现金流入小计3,217,836,872.091,974,723,888.9873,689,865.154,008,742,490.29
  购买商品、接受劳务支付的现金2,818,166,926.721,682,592,104.08870,685,725.592,563,319,998.26
  支付给职工以及为职工支付的现金663,319,043.59458,939,264.61268,853,614.02804,134,248.89
  支付的各项税费97,922,201.0178,516,536.2863,416,190.48165,181,222.92
  支付其他与经营活动有关的现金282,707,114.52187,928,636.15131,282,596.97314,761,256.09
  经营活动现金流出小计3,862,115,285.842,407,976,541.121,334,238,127.063,847,396,726.16
  经营活动产生的现金流量净额-644,278,413.75-433,252,652.22-460,548,261.91161,345,764.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,409,320.513,553,636.9921,354.9210,513,001.88
  处置固定资产、无形资产和其他长期资产收回的现金净额111,434.481,661.770482,461.91
  收到的其他与投资活动有关的现金20,000,00020,000,00030,000,000250,000,000
  投资活动现金流入小计25,520,754.9123,635,298.6730,921,354.92260,995,463.79
  购建固定资产、无形资产和其他长期资产支付的现金115,753,330.295,411,815.6268,939,896.68157,313,332.93
  投资支付的现金75,000,00075,000,0003,000,0004,715,400
  支付其他与投资活动有关的现金60,000,00025,000,000115,000,000-
  投资活动现金流出小计250,753,330.2195,411,815.62186,939,896.68162,028,732.93
  投资活动产生的现金流量净额-225,232,575.29-171,776,516.95-156,018,541.7698,966,730.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金178,000,000178,000,000--
  其中:子公司吸收少数股东投资收到的现金178,000,000178,000,000--
  取得借款收到的现金1,177,243,824.03769,974,025.36440,953,824.031,387,576,490.58
  收到其他与筹资活动有关的现金75,304,937.4441,388,071.3721,309,028.0498,142,434.01
  筹资活动现金流入小计1,430,548,761.47989,362,096.73462,262,852.071,485,718,924.59
  偿还债务支付的现金802,412,840.08411,350,411.58156,022,229.761,630,205,958.97
  分配股利、利润或偿付利息支付的现金39,361,753.0825,662,709.712,287,424.8956,347,643.86
  支付其他与筹资活动有关的现金125,196,757.9480,817,050.0532,315,701.19104,090,051.77
  筹资活动现金流出小计966,971,351.1517,830,171.33200,625,355.841,790,643,654.6
  筹资活动产生的现金流量净额463,577,410.37471,531,925.4261,637,496.23-304,924,730.01
四、汇率变动对现金及现金等价物的影响-15,834,791.62-11,888,002.26-6,293,634.278,379,563.51
五、现金及现金等价物净增加额-421,768,370.29-145,385,246.03-361,222,941.71-36,232,671.51
  加:期初现金及现金等价物余额1,609,020,625.631,609,020,625.631,609,418,115.741,645,253,297.14
  期末现金及现金等价物余额1,187,252,255.341,463,635,379.61,248,195,174.031,609,020,625.63
补充资料:
  净利润--191,375,372.14--388,495,752.35
  资产减值准备-36,598,837.77-83,028,145.17
  固定资产和投资性房地产折旧-38,086,468.48-70,421,539.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,086,468.48-70,421,539.3
  无形资产摊销-31,929,841.97-83,556,563.26
  长期待摊费用摊销-2,382,014.77-5,519,819.03
  处置固定资产、无形资产和其他长期资产的损失--122,759.2--3,069,390.61
  固定资产报废损失-329.79-5,695.3
  公允价值变动损失-715,273.6-1,983,065.03
  财务费用-42,245,251.15-59,777,997.42
  投资损失-44,163,430-213,507,281.92
  递延所得税--26,030,852.32--2,737,725.59
  其中:递延所得税资产减少--26,030,852.32--2,737,725.59
  存货的减少--983,216,860.82-136,137,376.89
  经营性应收项目的减少-8,488,762.16--29,468,753.84
  经营性应付项目的增加-551,362,611.13--94,154,550.34
  现金的期末余额-1,463,635,379.6-1,609,020,625.63
  减:现金的期初余额-1,609,020,625.63-1,645,253,297.14
  现金及现金等价物的净增加额--145,385,246.03--36,232,671.51
公告日期2026-10-292026-08-242026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑