当前位置:首页 - 行情中心 - 机器人(300024) - 财务分析 - 现金流量表

机器人

(300024)

  

流通市值:314.76亿  总市值:320.01亿
流通股本:15.40亿   总股本:15.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,501,844,257.27684,397,411.913,176,177,207.22,200,232,053.14
  收到的税费返还29,584,647.0110,225,127.8847,033,930.4434,693,250.7
  收到其他与经营活动有关的现金94,799,456.8374,795,842.98205,371,845.86164,126,345.91
  经营活动现金流入小计1,626,228,361.11769,418,382.773,428,582,983.52,399,051,649.75
  购买商品、接受劳务支付的现金1,254,594,044.92597,684,661.542,310,852,637.81,767,001,313.93
  支付给职工以及为职工支付的现金440,423,563.22265,104,348.79733,437,383.98561,902,928.42
  支付的各项税费68,672,711.3241,019,227.33130,671,434.0790,741,062.28
  支付其他与经营活动有关的现金130,869,889.63105,466,732.43295,314,181.53198,116,298.33
  经营活动现金流出小计1,894,560,209.091,009,274,970.093,470,275,637.382,617,761,602.96
  经营活动产生的现金流量净额-268,331,847.98-239,856,587.32-41,692,653.88-218,709,953.21
二、投资活动产生的现金流量:
  收回投资收到的现金0-7,806,142.936,199,421.93
  取得投资收益收到的现金8,292,360.193,168,394.4114,652,863.8711,175,822.04
  处置固定资产、无形资产和其他长期资产收回的现金净额74,264.5768,507.451,347,250.011,281,460.62
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金377,745,200---
  投资活动现金流入小计386,111,824.763,236,901.8623,806,256.8118,656,704.59
  购建固定资产、无形资产和其他长期资产支付的现金42,194,951.2130,137,229.12123,568,061.0588,159,279.57
  投资支付的现金0-30,000,00030,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金40,000,00080,000,000130,000,000140,000,000
  投资活动现金流出小计82,194,951.21110,137,229.12283,568,061.05258,159,279.57
  投资活动产生的现金流量净额303,916,873.55-106,900,327.26-259,761,804.24-239,502,574.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-491,831,680491,831,680
  其中:子公司吸收少数股东投资收到的现金0-400,000,000400,000,000
  取得借款收到的现金895,401,454.38418,627,913.231,469,727,689.051,068,439,262.1
  收到其他与筹资活动有关的现金44,523,855.4720,946,326.14114,623,422.6634,694,764.7
  筹资活动现金流入小计939,925,309.85439,574,239.372,076,182,791.711,594,965,706.8
  偿还债务支付的现金771,196,833.2286,416,443.641,499,463,036.691,031,857,537.18
  分配股利、利润或偿付利息支付的现金30,006,994.8414,703,620.8764,137,559.1249,001,794.78
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金56,385,640.7831,486,498.7139,198,351.5994,723,928.78
  筹资活动现金流出小计857,589,468.82332,606,563.211,702,798,947.41,175,583,260.74
  筹资活动产生的现金流量净额82,335,841.03106,967,676.16373,383,844.31419,382,446.06
四、汇率变动对现金及现金等价物的影响14,351,734.215,400,645.67541,745.19889,375.93
五、现金及现金等价物净增加额132,272,600.81-234,388,592.7572,471,131.38-37,940,706.2
  加:期初现金及现金等价物余额1,645,253,297.141,645,253,297.141,572,782,165.761,572,782,165.76
  期末现金及现金等价物余额1,777,525,897.951,410,864,704.391,645,253,297.141,534,841,459.56
补充资料:
  净利润-87,360,332.66--196,522,631.98-
  资产减值准备25,348,063.02-176,046,330.08-
  固定资产和投资性房地产折旧49,784,467.55-81,284,898.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,784,467.55-81,284,898.78-
  无形资产摊销33,179,631.13-67,525,572.84-
  长期待摊费用摊销2,767,134.7-4,130,478.99-
  处置固定资产、无形资产和其他长期资产的损失-134,857.74--2,011,979.09-
  固定资产报废损失--37,766.29-
  公允价值变动损失2,645,849.07--738,073.28-
  财务费用21,150,255.86-60,820,670.5-
  投资损失21,744,642.7-87,742,660.71-
  递延所得税-12,741,365.65--36,355,027.22-
  其中:递延所得税资产减少-12,741,365.65--36,355,027.22-
  存货的减少-139,989,127.82-255,804,954.05-
  经营性应收项目的减少-73,064,582.49--364,349,533.86-
  经营性应付项目的增加-122,265,537.04--175,055,547.94-
  其他---24,444,606.2-
  现金的期末余额1,777,525,897.95-1,645,253,297.14-
  减:现金的期初余额1,645,253,297.14-1,572,782,165.76-
  现金及现金等价物的净增加额132,272,600.81-72,471,131.38-
公告日期2025-08-262025-04-242025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑