当前位置:首页 - 行情中心 - 华星创业(300025) - 财务分析 - 现金流量表

华星创业

(300025)

  

流通市值:31.14亿  总市值:31.29亿
流通股本:5.06亿   总股本:5.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,869,209.64328,361,174.85164,011,799.37691,294,412.55
  收到的税费返还70,481.9543,001.3135,801.23124,995.57
  收到其他与经营活动有关的现金12,754,934.218,906,508.245,543,068.2319,668,396.16
  经营活动现金流入小计501,694,625.8337,310,684.4169,590,668.83711,087,804.28
  购买商品、接受劳务支付的现金361,507,637.48247,913,130.78130,208,605.99483,759,958.69
  支付给职工以及为职工支付的现金137,719,874.5497,110,501.6853,321,894.3208,845,374.57
  支付的各项税费20,269,253.6613,516,133.127,117,262.8529,064,468.86
  支付其他与经营活动有关的现金19,514,726.8113,315,797.678,815,914.9143,009,598.65
  经营活动现金流出小计539,011,492.49371,855,563.25199,463,678.05764,679,400.77
  经营活动产生的现金流量净额-37,316,866.69-34,544,878.85-29,873,009.22-53,591,596.49
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000-15,000,000
  取得投资收益收到的现金17,739.7317,739.73-41,425.7
  处置固定资产、无形资产和其他长期资产收回的现金净额445,50574,182.7912,495101,446
  处置子公司及其他营业单位收到的现金净额---2,000,000
  收到的其他与投资活动有关的现金48,240,00048,240,000-5,260,996.36
  投资活动现金流入小计58,703,244.7358,331,922.5212,49522,403,868.06
  购建固定资产、无形资产和其他长期资产支付的现金2,337,017.791,293,092.5515,396.956,169,329.53
  投资支付的现金10,000,00010,000,000-15,000,000
  投资活动现金流出小计12,337,017.7911,293,092.5515,396.9521,169,329.53
  投资活动产生的现金流量净额46,366,226.9447,038,830.02-502,901.951,234,538.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金320,000150,000100,0002,600,000
  其中:子公司吸收少数股东投资收到的现金320,000150,000100,0002,600,000
  取得借款收到的现金127,000,00039,500,00039,500,000175,000,000
  筹资活动现金流入小计127,320,00039,650,00039,600,000177,600,000
  偿还债务支付的现金164,500,00085,000,00020,000,000144,501,208.09
  分配股利、利润或偿付利息支付的现金4,206,279.993,101,902.731,591,955.535,647,585.59
  支付其他与筹资活动有关的现金5,679,033.595,082,170.394,619,865.7711,723,963.41
  筹资活动现金流出小计174,385,313.5893,184,073.1226,211,821.3161,872,757.09
  筹资活动产生的现金流量净额-47,065,313.58-53,534,073.1213,388,178.715,727,242.91
四、汇率变动对现金及现金等价物的影响-15,165.7492,403.034,911.8158,349.08
五、现金及现金等价物净增加额-38,031,119.07-40,947,718.92-16,982,820.66-36,571,465.97
  加:期初现金及现金等价物余额130,118,268.91130,118,268.91130,118,268.91166,689,734.88
  期末现金及现金等价物余额92,087,149.8489,170,549.99113,135,448.25130,118,268.91
补充资料:
  净利润--28,010,212.44--79,184,793.59
  资产减值准备--174,571.5-4,852,296.91
  固定资产和投资性房地产折旧-4,148,976.3-8,792,856.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,148,976.3-8,792,856.62
  无形资产摊销-6,525,661.44-13,005,419.33
  长期待摊费用摊销-826,962.7-1,205,512.73
  处置固定资产、无形资产和其他长期资产的损失--157,744.74--14,904.65
  固定资产报废损失-102,947.06-99,657.7
  财务费用-3,151,362.85-6,080,194.65
  投资损失--17,739.73--708,159.09
  递延所得税-29,171.57-14,041,515.86
  其中:递延所得税资产减少-30,175.94-14,030,760.72
    递延所得税负债增加--1,004.37-10,755.14
  存货的减少--2,592,745.62--5,695,550.95
  经营性应收项目的减少-16,313,160.87--34,628,536.04
  经营性应付项目的增加--39,448,651.21-23,561,779.94
  其他-1,560,905.18--10,518,878.6
  现金的期末余额-89,170,549.99-130,118,268.91
  减:现金的期初余额-130,118,268.91-166,689,734.88
  现金及现金等价物的净增加额--40,947,718.92--36,571,465.97
公告日期2025-10-282025-08-292025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑