当前位置:首页 - 行情中心 - 华星创业(300025) - 财务分析 - 现金流量表

华星创业

(300025)

  

流通市值:27.07亿  总市值:27.17亿
流通股本:5.07亿   总股本:5.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,942,624.47155,239,129.62724,175,689.19488,869,209.64
  收到的税费返还539.71-70,481.9570,481.95
  收到其他与经营活动有关的现金7,953,362.54,241,597.8520,649,215.5712,754,934.21
  经营活动现金流入小计321,896,526.68159,480,727.47744,895,386.71501,694,625.8
  购买商品、接受劳务支付的现金230,138,200.86117,352,763.31430,270,601.1361,507,637.48
  支付给职工以及为职工支付的现金94,679,318.5947,670,335.56221,132,193.1137,719,874.54
  支付的各项税费14,670,693.229,003,036.3128,156,736.1420,269,253.66
  支付其他与经营活动有关的现金11,395,554.098,610,154.334,103,415.4319,514,726.81
  经营活动现金流出小计350,883,766.76182,636,289.48713,662,945.77539,011,492.49
  经营活动产生的现金流量净额-28,987,240.08-23,155,562.0131,232,440.94-37,316,866.69
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,00010,000,000
  取得投资收益收到的现金--17,739.7317,739.73
  处置固定资产、无形资产和其他长期资产收回的现金净额900,336.85512,786.851,263,172.28445,505
  收到的其他与投资活动有关的现金--48,240,00048,240,000
  投资活动现金流入小计900,336.85512,786.8559,520,912.0158,703,244.73
  购建固定资产、无形资产和其他长期资产支付的现金1,812,855.23925,583.432,088,316.942,337,017.79
  投资支付的现金--10,000,00010,000,000
  支付其他与投资活动有关的现金--411,684.64-
  投资活动现金流出小计1,812,855.23925,583.4312,500,001.5812,337,017.79
  投资活动产生的现金流量净额-912,518.38-412,796.5847,020,910.4346,366,226.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,130,000-320,000320,000
  其中:子公司吸收少数股东投资收到的现金1,130,000-320,000320,000
  取得借款收到的现金14,500,00014,500,000145,500,000127,000,000
  筹资活动现金流入小计15,630,00014,500,000145,820,000127,320,000
  偿还债务支付的现金62,500,00042,500,000208,000,000164,500,000
  分配股利、利润或偿付利息支付的现金1,298,993.05735,270.835,260,661.94,206,279.99
  支付其他与筹资活动有关的现金38,313.6539,215.536,034,832.785,679,033.59
  筹资活动现金流出小计63,837,306.743,274,486.36219,295,494.68174,385,313.58
  筹资活动产生的现金流量净额-48,207,306.7-28,774,486.36-73,475,494.68-47,065,313.58
四、汇率变动对现金及现金等价物的影响-1,035,645.54-467,624.57-257,686.53-15,165.74
五、现金及现金等价物净增加额-79,142,710.7-52,810,469.524,520,170.16-38,031,119.07
  加:期初现金及现金等价物余额134,638,439.07134,638,439.07130,118,268.91130,118,268.91
  期末现金及现金等价物余额55,495,728.3781,827,969.55134,638,439.0792,087,149.84
补充资料:
  净利润-18,643,910.86--148,388,939.78-
  资产减值准备15,584,463.14-81,691,274.96-
  固定资产和投资性房地产折旧3,833,321.09--7,228,100.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,833,321.09--7,228,100.95-
  无形资产摊销1,042,895.71-13,060,005.32-
  长期待摊费用摊销243,873.3-1,462,325.99-
  处置固定资产、无形资产和其他长期资产的损失-143,748.34--471,451.72-
  固定资产报废损失26,419.96-2,963,527.59-
  公允价值变动损失0---
  财务费用3,290,488.75-5,577,332.55-
  投资损失0-1,170,295.28-
  递延所得税15,338.92-24,824.21-
  其中:递延所得税资产减少15,338.92-31,745.94-
    递延所得税负债增加0--6,921.73-
  存货的减少-10,356,566.61-12,042,834.84-
  经营性应收项目的减少-45,343,801.19-62,052,694.36-
  经营性应付项目的增加21,565,527.24--2,732,866.41-
  其他-153,241.95---
  现金的期末余额55,495,728.37-134,638,439.07-
  减:现金的期初余额134,638,439.07-130,118,268.91-
  现金及现金等价物的净增加额-79,142,710.7-4,520,170.16-
公告日期2026-08-262026-04-242026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑