当前位置:首页 - 行情中心 - ST华谊(300027) - 财务分析 - 现金流量表

ST华谊

(300027)

  

流通市值:42.34亿  总市值:45.78亿
流通股本:25.66亿   总股本:27.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金61,170,176.3548,045,860.67253,801,654.49201,817,487.05
  收到的税费返还---30,242.87
  收到其他与经营活动有关的现金3,873,391.821,759,116.0916,128,8108,907,578.3
  经营活动现金流入小计65,043,568.1749,804,976.76269,930,464.49210,755,308.22
  购买商品、接受劳务支付的现金23,169,978.9420,713,232.8397,460,655.5581,888,572.26
  支付给职工以及为职工支付的现金25,447,485.6116,464,479.72113,153,852.9989,438,062.33
  支付的各项税费2,777,778.012,030,808.6110,424,873.728,952,073.4
  支付其他与经营活动有关的现金32,340,945.4112,282,400.2175,807,816.9258,937,606.5
  经营活动现金流出小计83,736,187.9751,490,921.37296,847,199.18239,216,314.49
  经营活动产生的现金流量净额-18,692,619.8-1,685,944.61-26,916,734.69-28,461,006.27
二、投资活动产生的现金流量:
  收回投资收到的现金10,639,933.12,429,218.86348,324,507.96348,231,321.4
  取得投资收益收到的现金--2,549,668.7241,445.68
  处置固定资产、无形资产和其他长期资产收回的现金净额349,9209,72051,020.5450,000
  收到的其他与投资活动有关的现金--429,041.11429,041.1
  投资活动现金流入小计10,989,853.12,438,938.86351,354,238.33348,751,808.18
  购建固定资产、无形资产和其他长期资产支付的现金378,475.1378,475.110,621,607.6310,006,754.08
  支付其他与投资活动有关的现金--5,000,0005,000,000
  投资活动现金流出小计378,475.1378,475.115,621,607.6315,006,754.08
  投资活动产生的现金流量净额10,611,3782,060,463.76335,732,630.7333,745,054.1
三、筹资活动产生的现金流量:
  取得借款收到的现金--214,300,000181,500,000
  收到其他与筹资活动有关的现金26,800,00013,000,000142,693,757.3288,343,893.31
  筹资活动现金流入小计26,800,00013,000,000356,993,757.32269,843,893.31
  偿还债务支付的现金--422,748,738.31357,010,833.33
  分配股利、利润或偿付利息支付的现金-28,353.7823,936,311.8115,510,289.66
  支付其他与筹资活动有关的现金24,274,384.7915,463,557.77239,287,446.68219,543,330.33
  筹资活动现金流出小计24,274,384.7915,491,911.55685,972,496.8592,064,453.32
  筹资活动产生的现金流量净额2,525,615.21-2,491,911.55-328,978,739.48-322,220,560.01
四、汇率变动对现金及现金等价物的影响-222,483.02-112,219.19617,204.96193,702.43
五、现金及现金等价物净增加额-5,778,109.61-2,229,611.59-19,545,638.51-16,742,809.75
  加:期初现金及现金等价物余额16,461,167.5116,461,167.5136,006,806.0236,006,806.02
  期末现金及现金等价物余额10,683,057.914,231,555.9216,461,167.5119,263,996.27
补充资料:
  净利润-38,654,988.84--341,789,166.64-
  资产减值准备579,393.96-146,734,926.46-
  固定资产和投资性房地产折旧15,837,367.44-41,749,215.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,837,367.44-41,749,215.62-
  无形资产摊销117,965.49-113,110.4-
  长期待摊费用摊销2,657,091.82-6,878,401.24-
  处置固定资产、无形资产和其他长期资产的损失-1,891,550.51--51,915,837.4-
  固定资产报废损失675-353,214.68-
  公允价值变动损失-5,608,912.46-30,392,850.12-
  财务费用33,574,608.93-60,367,297.93-
  投资损失-29,782,692.73--54,495,771.81-
  递延所得税2,940,767.04-82,980,609.78-
  其中:递延所得税资产减少2,944,794.53-83,015,276.97-
    递延所得税负债增加-4,027.49--34,667.19-
  存货的减少-1,600,761.28--17,224,637.22-
  经营性应收项目的减少14,635,366.4-10,151,605.42-
  经营性应付项目的增加-36,395,433.21--14,931,662.62-
  其他--11,531,175.56-
  现金的期末余额10,683,057.9-16,461,167.51-
  减:现金的期初余额16,461,167.51-36,006,806.02-
  现金及现金等价物的净增加额-5,778,109.61--19,545,638.51-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑