当前位置:首页 - 行情中心 - 华谊兄弟(300027) - 财务分析 - 现金流量表

华谊兄弟

(300027)

  

流通市值:70.82亿  总市值:79.07亿
流通股本:24.85亿   总股本:27.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,048,358.7790,124,580.15440,658,251.5389,272,017.89
  收到的税费返还30,242.8730,242.87302,965.78227,871.22
  收到其他与经营活动有关的现金7,375,593.545,180,280.5322,198,242.895,957,352.84
  经营活动现金流入小计144,454,195.1895,335,103.55463,159,460.17395,457,241.95
  购买商品、接受劳务支付的现金55,237,297.1439,756,852.28250,083,279.06206,759,335.9
  支付给职工以及为职工支付的现金63,920,742.0929,281,381.88117,811,485.4690,542,364.07
  支付的各项税费7,088,214.014,639,123.4325,962,970.1522,027,898.01
  支付其他与经营活动有关的现金47,294,100.7438,619,404.89101,553,267.87131,600,086.19
  经营活动现金流出小计173,540,353.98112,296,762.48495,411,002.54450,929,684.17
  经营活动产生的现金流量净额-29,086,158.8-16,961,658.93-32,251,542.37-55,472,442.22
二、投资活动产生的现金流量:
  收回投资收到的现金284,340,821.4259,445,590.2931,183,235.6886,344,335.68
  取得投资收益收到的现金--360,937.8360,937.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--98,110,282.44117,066,569
  投资活动现金流入小计284,340,821.4259,445,590.29129,654,455.92203,771,842.48
  购建固定资产、无形资产和其他长期资产支付的现金10,029,902.248,551,060.7719,352,361.7112,709,648.43
  支付其他与投资活动有关的现金5,000,000253.8752,311,585.223,564,711.96
  投资活动现金流出小计15,029,902.248,551,314.6471,663,946.9316,274,360.39
  投资活动产生的现金流量净额269,310,919.16250,894,275.6557,990,508.99187,497,482.09
三、筹资活动产生的现金流量:
  取得借款收到的现金181,500,00055,000,000322,000,000192,500,000
  收到其他与筹资活动有关的现金55,000,00035,000,137.5263,469,994.9431,425,371.07
  筹资活动现金流入小计236,500,00090,000,137.5585,469,994.94223,925,371.07
  偿还债务支付的现金334,000,000192,002,844.44472,190,000295,241,000
  分配股利、利润或偿付利息支付的现金15,002,839.179,217,726.0645,052,017.2536,284,000
  其中:子公司支付给少数股东的股利、利润--1,800,000-
  支付其他与筹资活动有关的现金146,418,263.93104,602,080.73222,481,602.9462,198,719.92
  筹资活动现金流出小计495,421,103.1305,822,651.23739,723,620.19393,723,719.92
  筹资活动产生的现金流量净额-258,921,103.1-215,822,513.73-154,253,625.25-169,798,348.85
四、汇率变动对现金及现金等价物的影响239,370.84242,745.71-94,550.42229,621.62
五、现金及现金等价物净增加额-18,456,971.918,352,848.7-128,609,209.05-37,543,687.36
  加:期初现金及现金等价物余额36,006,806.0236,006,806.02164,616,015.07164,616,015.07
  期末现金及现金等价物余额17,549,834.1254,359,654.7236,006,806.02127,072,327.71
补充资料:
  净利润-77,214,172.4--287,012,484.34-
  资产减值准备--105,747,959.26-
  固定资产和投资性房地产折旧21,066,416.47-45,902,721.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,066,416.47-45,902,721.49-
  无形资产摊销35,524.94-248,478.94-
  长期待摊费用摊销2,645,300.88-5,521,109.6-
  处置固定资产、无形资产和其他长期资产的损失209,651.99-670,908-
  固定资产报废损失141,628.59-289,875.89-
  公允价值变动损失20,834,374.62-21,716,184.78-
  财务费用49,161,370.63-97,909,843.95-
  投资损失-46,244,039.35--2,178,402.48-
  递延所得税-205,820.94-943,966.25-
  其中:递延所得税资产减少-167,126.26-932,473.59-
    递延所得税负债增加-38,694.68-11,492.66-
  存货的减少-36,874,475.22--172,309,548.2-
  经营性应收项目的减少44,055,543.11-287,242,259.93-
  经营性应付项目的增加-43,803,409.12--230,121,708.49-
  其他-702,496.23-2,840,234.86-
  现金的期末余额17,549,834.12-36,006,806.02-
  减:现金的期初余额36,006,806.02-164,616,015.07-
  现金及现金等价物的净增加额-18,456,971.9--128,609,209.05-
公告日期2025-08-302025-04-192025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑