当前位置:首页 - 行情中心 - 阳普医疗(300030) - 财务分析 - 现金流量表

阳普医疗

(300030)

  

流通市值:17.86亿  总市值:20.28亿
流通股本:2.72亿   总股本:3.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,465,688.85127,742,756.84569,419,588.1420,627,274.43
  收到的税费返还1,505,212.41504,676.428,729,838.016,423,880.05
  收到其他与经营活动有关的现金7,801,048.477,129,978.997,356,618.375,479,561.18
  经营活动现金流入小计275,771,949.73135,377,412.25585,506,044.48432,530,715.66
  购买商品、接受劳务支付的现金106,527,345.7752,122,279.84223,393,708.27164,808,877.08
  支付给职工以及为职工支付的现金71,584,861.235,484,309.23157,832,631.41124,153,900.58
  支付的各项税费12,410,767.345,642,761.5532,492,455.9522,337,283.25
  支付其他与经营活动有关的现金28,490,317.813,455,749.7761,891,505.3849,884,741.25
  经营活动现金流出小计219,013,292.11106,705,100.39475,610,301.01361,184,802.16
  经营活动产生的现金流量净额56,758,657.6228,672,311.86109,895,743.4771,345,913.5
二、投资活动产生的现金流量:
  收回投资收到的现金0011,000,0001,000,000
  取得投资收益收到的现金12,248,850.7512,014,894.0926,523,428.8424,692,839.59
  处置固定资产、无形资产和其他长期资产收回的现金净额199,112.7588,803.21,578,973.24660,092.08
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金137,500,00043,500,000262,350,000140,850,000
  投资活动现金流入小计149,947,963.555,603,697.29301,452,402.08167,202,931.67
  购建固定资产、无形资产和其他长期资产支付的现金17,275,157.9911,901,226.9424,124,354.117,939,714.51
  投资支付的现金0010,000,00010,000,000
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金157,500,00086,500,000262,350,000183,850,000
  投资活动现金流出小计174,775,157.9998,401,226.94296,474,354.1211,789,714.51
  投资活动产生的现金流量净额-24,827,194.49-42,797,529.654,978,047.98-44,586,782.84
三、筹资活动产生的现金流量:
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金26,592,998.5325,859,675231,400,000192,057,861.11
  筹资活动现金流入小计26,592,998.5325,859,675231,400,000192,057,861.11
  偿还债务支付的现金80,114,351.7445,557,175.87423,074,703.48339,943,527.61
  分配股利、利润或偿付利息支付的现金6,551,856.92800,218.658,548,954.277,474,009.59
  其中:子公司支付给少数股东的股利、利润5,091,210.7503,052,5003,052,500
  支付其他与筹资活动有关的现金1,642,692.08210,707.993,096,529.172,221,796.42
  筹资活动现金流出小计88,308,900.7446,568,102.51434,720,186.92349,639,333.62
  筹资活动产生的现金流量净额-61,715,902.21-20,708,427.51-203,320,186.92-157,581,472.51
四、汇率变动对现金及现金等价物的影响-715,189.47-374,189.77317,527.15511,992.13
五、现金及现金等价物净增加额-30,499,628.55-35,207,835.07-88,128,868.32-130,310,349.72
  加:期初现金及现金等价物余额159,202,212.68159,202,212.68247,331,081247,331,081
  期末现金及现金等价物余额128,702,584.13123,994,377.61159,202,212.68117,020,731.28
补充资料:
  净利润31,320,389.47-15,214,212.98-
  资产减值准备-7,940,782.23-28,920,118.42-
  固定资产和投资性房地产折旧12,890,668.35-27,002,555.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,890,668.35-27,002,555.92-
  无形资产摊销1,984,136.49-3,877,241.17-
  长期待摊费用摊销915,469.6-1,980,201.48-
  处置固定资产、无形资产和其他长期资产的损失-18,517.63--2,087,236.69-
  固定资产报废损失-20,970.37--664,247.26-
  公允价值变动损失6,071,000-10,171,400-
  财务费用1,571,751.82-5,632,237.79-
  投资损失-1,032,405.86--20,484,949.48-
  递延所得税2,400,246.11-3,535,653.43-
  其中:递延所得税资产减少3,917,996.11-3,169,935.44-
    递延所得税负债增加-1,517,750-365,717.99-
  存货的减少-12,784,399.17-9,119,063.36-
  经营性应收项目的减少28,358,950.78-141,924,850.51-
  经营性应付项目的增加-2,318,271.84--117,324,297.66-
  其他-4,897,189.12---
  现金的期末余额128,702,584.13-159,202,212.68-
  减:现金的期初余额159,202,212.68-247,331,081-
  现金及现金等价物的净增加额-30,499,628.55--88,128,868.32-
公告日期2026-08-152026-04-222026-04-092025-10-28
审计意见(境内)标准无保留意见
TOP↑