当前位置:首页 - 行情中心 - 金龙机电(300032) - 财务分析 - 现金流量表

金龙机电

(300032)

  

流通市值:43.85亿  总市值:43.85亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金734,421,032.84406,958,083.361,368,050,675.15969,877,091.14
  收到的税费返还32,358,805.2211,609,391.3861,521,087.0445,027,268.49
  收到其他与经营活动有关的现金13,862,078.053,981,429.1939,448,488.3537,475,583.25
  经营活动现金流入小计780,641,916.11422,548,903.931,469,020,250.541,052,379,942.88
  购买商品、接受劳务支付的现金509,324,268.91262,708,491.95886,860,764.6648,668,524.85
  支付给职工以及为职工支付的现金197,058,646.7391,844,320.11458,599,324.23355,401,373.28
  支付的各项税费13,938,844.138,793,501.5917,110,041.538,768,151.34
  支付其他与经营活动有关的现金56,684,913.0329,549,712.2691,111,034.2471,283,485.77
  经营活动现金流出小计777,006,672.8392,896,025.911,453,681,164.61,084,121,535.24
  经营活动产生的现金流量净额3,635,243.3129,652,878.0215,339,085.94-31,741,592.36
二、投资活动产生的现金流量:
  收回投资收到的现金--356,757,728.64357,418,106
  处置固定资产、无形资产和其他长期资产收回的现金净额51,693,20051,500,00015,735,889.188,746,400
  投资活动现金流入小计51,693,20051,500,000372,493,617.82366,164,506
  购建固定资产、无形资产和其他长期资产支付的现金8,299,994.185,346,524.7322,786,071.0217,729,151.9
  投资活动现金流出小计8,299,994.185,346,524.7322,786,071.0217,729,151.9
  投资活动产生的现金流量净额43,393,205.8246,153,475.27349,707,546.8348,435,354.1
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00080,000,000100,000,000-
  收到其他与筹资活动有关的现金3,171,233.95-21,820,317.4215,181,691.22
  筹资活动现金流入小计83,171,233.9580,000,000121,820,317.4215,181,691.22
  偿还债务支付的现金--200,000,000-
  分配股利、利润或偿付利息支付的现金3,381,638.891,564,638.899,453,708.317,069,291.65
  支付其他与筹资活动有关的现金10,288,0603,554,148194,596,641.03189,608,001.74
  筹资活动现金流出小计13,669,698.895,118,786.89404,050,349.34196,677,293.39
  筹资活动产生的现金流量净额69,501,535.0674,881,213.11-282,230,031.92-181,495,602.17
四、汇率变动对现金及现金等价物的影响2,454,626.371,287,602.514,567,167.373,257,016.72
五、现金及现金等价物净增加额118,984,610.56151,975,168.9187,383,768.19138,455,176.29
  加:期初现金及现金等价物余额218,820,152.31218,820,152.31131,436,384.12131,436,384.12
  期末现金及现金等价物余额337,804,762.87370,795,321.22218,820,152.31269,891,560.41
补充资料:
  净利润10,689,213.23--121,604,484.17-
  资产减值准备21,419,390.2-67,845,460-
  固定资产和投资性房地产折旧28,238,163.59-35,836,902.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,238,163.59-35,836,902.94-
  无形资产摊销4,467,560.56-9,119,042.34-
  长期待摊费用摊销3,044,038.8-1,722,044.91-
  处置固定资产、无形资产和其他长期资产的损失-24,757,981.32--2,765,263.32-
  固定资产报废损失12,023.98-656,089.6-
  财务费用5,653,179.9-15,315,225.28-
  投资损失1,567.75--5,783,894.76-
  递延所得税3,506,315.85--12,885,885.84-
  其中:递延所得税资产减少7,147,516.04--14,966,615.78-
    递延所得税负债增加-3,641,200.19-2,080,729.94-
  存货的减少2,382,814.21-11,829,601.73-
  经营性应收项目的减少-36,557,797.38--30,371,033.37-
  经营性应付项目的增加-7,585,829.51-50,184,562.95-
  其他-14,207,687.19--16,584,299.3-
  现金的期末余额337,804,762.87-218,820,152.31-
  减:现金的期初余额218,820,152.31-131,436,384.12-
  现金及现金等价物的净增加额118,984,610.56-87,383,768.19-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑