当前位置:首页 - 行情中心 - 金龙机电(300032) - 财务分析 - 现金流量表

金龙机电

(300032)

  

流通市值:27.79亿  总市值:27.79亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金810,115,982.03539,711,789.18292,321,456.491,534,111,873.84
  收到的税费返还45,488,820.5633,548,621.321,621,951.3864,962,083.84
  收到其他与经营活动有关的现金47,682,559.8330,520,505.526,592,246.6730,637,046.93
  经营活动现金流入小计903,287,362.42603,780,915.98340,535,654.541,629,711,004.61
  购买商品、接受劳务支付的现金577,868,081.08393,920,939.81212,768,085.891,015,060,464
  支付给职工以及为职工支付的现金272,678,776.29171,444,644.1178,606,952.81402,753,480.51
  支付的各项税费18,469,952.4313,882,129.767,636,682.1948,029,829.25
  支付其他与经营活动有关的现金31,529,820.6716,412,285.149,088,168.8784,791,966
  经营活动现金流出小计900,546,630.47595,659,998.82308,099,889.761,550,635,739.76
  经营活动产生的现金流量净额2,740,731.958,120,917.1632,435,764.7879,075,264.85
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额176,000176,000-115,005,560.96
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计176,000176,000-115,005,560.96
  购建固定资产、无形资产和其他长期资产支付的现金2,942,391.141,557,081.771,204,110.1115,110,175.31
  投资活动现金流出小计2,942,391.141,557,081.771,204,110.1115,110,175.31
  投资活动产生的现金流量净额-2,766,391.14-1,381,081.77-1,204,110.1199,895,385.65
三、筹资活动产生的现金流量:
  取得借款收到的现金---230,000,000
  收到其他与筹资活动有关的现金3,842,480.243,842,480.24-12,234,308.3
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,842,480.243,842,480.24-242,234,308.3
  偿还债务支付的现金---180,000,000
  分配股利、利润或偿付利息支付的现金3,995,833.322,654,166.661,312,5006,857,138.89
  支付其他与筹资活动有关的现金14,905,6209,937,0804,968,54020,841,806.6
  筹资活动现金流出小计18,901,453.3212,591,246.666,281,040207,698,945.49
  筹资活动产生的现金流量净额-15,058,973.08-8,748,766.42-6,281,04034,535,362.81
四、汇率变动对现金及现金等价物的影响-10,754,985.9-8,839,166.69-4,552,816.29780,173.71
五、现金及现金等价物净增加额-25,839,618.17-10,848,097.7220,397,798.38214,286,187.02
  加:期初现金及现金等价物余额433,106,339.33433,106,339.33433,106,339.33218,820,152.31
  期末现金及现金等价物余额407,266,721.16422,258,241.61453,504,137.71433,106,339.33
补充资料:
  净利润--58,019,201.4-6,694,938.24
  资产减值准备-32,318,902.45-48,233,226.26
  固定资产和投资性房地产折旧-25,063,051.73-54,654,628.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,063,051.73-54,654,628.53
  无形资产摊销-3,468,855.6-8,204,535.88
  长期待摊费用摊销-2,698,933.23-6,746,691.43
  处置固定资产、无形资产和其他长期资产的损失----21,956,286.58
  固定资产报废损失--147,928.27-30,674.7
  财务费用-15,150,994.48-16,519,114.22
  投资损失--49,856.6--4,344,721.51
  递延所得税--7,687,649.88--4,433,290
  其中:递延所得税资产减少--4,907,517.21--6,914,110.44
    递延所得税负债增加--2,780,132.67-2,480,820.44
  存货的减少--70,504,786.97-76,290,290.24
  经营性应收项目的减少-44,824,592.62-5,029,514.87
  经营性应付项目的增加--7,340,148.41--112,593,959.03
  其他-21,381,978.46--14,287,547.6
  现金的期末余额-422,258,241.61-433,106,339.33
  减:现金的期初余额-433,106,339.33-218,820,152.31
  现金及现金等价物的净增加额--10,848,097.72-214,286,187.02
公告日期2026-10-292026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑