当前位置:首页 - 行情中心 - 数知退(300038) - 财务分析 - 现金流量表

数知退

(300038)

  

流通市值:3.49亿  总市值:3.52亿
流通股本:11.64亿   总股本:11.72亿

现金流量表

报告期2023-06-302022-12-312022-06-302022-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金101,438,127.421,565,668,307.531,499,413,024.9599,522,137.61
收到的税费返还569,224.7914,164,445.3912,277,884.228,050.82
收到其他与经营活动有关的现金39,978,206.09424,830,135.41643,587,358.6417,889,583.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计141,985,558.32,004,662,888.332,155,278,267.721,017,419,771.94
购买商品、接受劳务支付的现金53,034,700.831,690,384,372.881,491,555,307.34493,171,764.7
支付给职工以及为职工支付的现金12,643,991.5967,416,931.5448,254,595.414,282,615.01
支付的各项税费10,435,550.4621,263,328.7711,214,940.718,805,927.83
支付其他与经营活动有关的现金67,905,686.46436,294,793.64820,191,520.11494,034,582.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计144,019,929.342,215,359,426.832,371,216,363.561,010,294,890.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,034,371.04-210,696,538.5-215,938,095.847,124,881.48
二、投资活动产生的现金流量:
收回投资收到的现金-11,380,790.8815,740,048.0915,243,207
取得投资收益收到的现金1,831,010.112,101,131.381,417,334.991,417,334.99
处置固定资产、无形资产和其他长期资产收回的现金净额50031,21132,405,000-
处置子公司及其他营业单位收到的现金净额1,425,791.0233,557,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,257,301.1347,070,133.2649,562,383.0816,660,541.99
购建固定资产、无形资产和其他长期资产支付的现金13,401,749.0519,413,870.0813,851,029.8210,086,512.8
投资支付的现金-11,597,639.65--
取得子公司及其他营业单位支付的现金10,241,610.5420.1311,597,639.655,472,639.65
支付其他与投资活动有关的现金27,50021,950,317.7412,96264,228
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,670,859.5952,961,847.625,461,631.4715,623,380.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,413,558.46-5,891,714.3424,100,751.611,037,161.54
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,0008,695,0008,005,0007,490,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,000,0008,695,0008,005,0007,490,000
偿还债务支付的现金43,196,193.5537,472,227.219,039,812.17963,977
分配股利、利润或偿付利息支付的现金8,776,114.816,120,302.79519,648.83388,286.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,972,308.3553,592,529.9919,559,4611,352,263.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-41,972,308.35-44,897,529.99-11,554,4616,137,736.5
四、汇率变动对现金及现金等价物的影响-9,395,982.063,089,273.8680,604.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-64,420,237.85-252,089,800.77-200,302,531.3714,380,384.29
加:期初现金及现金等价物余额133,791,713.1385,881,513.87422,500,787.48422,500,787.48
期末现金及现金等价物余额平衡项目00-1,430,114.470
期末现金及现金等价物余额69,371,475.25133,791,713.1220,768,141.64436,881,171.77
补充资料:
净利润-15,372,416.54-2,268,846,560.01-214,114,939.86-
资产减值准备-1,232,091,271.2611,589,342.37-
固定资产和投资性房地产折旧12,009,560.2875,916,117.38186,276,763.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,009,560.2875,916,117.38186,276,763.48-
无形资产摊销6,817,539.5210,422,215.582,419,257.18-
长期待摊费用摊销-1,433,577.346,831,090.26-
处置固定资产、无形资产和其他长期资产的损失-1,073,749.789,524,600.36-1,048,815.96-
固定资产报废损失-7,505,395.46--
财务费用3,021,025.9362,189,610.796,901,862.88-
投资损失-12,339,348.16313,798,904.55-2,748,317.72-
递延所得税-591,319.5775,208,177.45-13,877,275.8-
其中:递延所得税资产减少-547,048.4882,689,685.48-13,833,004.71-
递延所得税负债增加-44,271.09-7,481,508.03-44,271.09-
存货的减少-4,642,495.14-45,947,608.9-50,685,741.9-
经营性应收项目的减少-33,487,375.9553,099,148.99-819,392,752.92-
经营性应付项目的增加34,385,923.58-524,639,868.33643,538,414.33-
其他--52,289.19--
现金的期末余额69,371,475.25133,791,713.1220,768,141.64-
减:现金的期初余额133,791,713.1385,881,513.87421,070,673.01-
公告日期2023-08-312023-04-282022-08-312022-04-29
审计意见(境内)无法表示意见
TOP↑