当前位置:首页 - 行情中心 - 上海凯宝(300039) - 财务分析 - 现金流量表

上海凯宝

(300039)

  

流通市值:55.66亿  总市值:63.49亿
流通股本:9.17亿   总股本:10.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金739,599,852.48385,607,358.611,715,468,390.551,354,929,854.95
  收到的税费返还---765,660.06
  收到其他与经营活动有关的现金8,413,932.062,497,061.7458,374,777.7832,133,585.71
  经营活动现金流入小计748,013,784.54388,104,420.351,773,843,168.331,387,829,100.72
  购买商品、接受劳务支付的现金117,811,31784,778,385.95355,193,319.16337,410,455.24
  支付给职工以及为职工支付的现金68,596,659.1533,098,858.92175,193,695.59115,824,029.61
  支付的各项税费114,753,363.683,497,166.66239,252,983.29205,982,741.79
  支付其他与经营活动有关的现金287,046,374.7397,961,302.49725,252,871.44469,426,006.8
  经营活动现金流出小计588,207,714.48299,335,714.021,494,892,869.481,128,643,233.44
  经营活动产生的现金流量净额159,806,070.0688,768,706.33278,950,298.85259,185,867.28
二、投资活动产生的现金流量:
  收回投资收到的现金1,520,025,665.37799,848,507.061,844,324,892.531,016,243,608.32
  取得投资收益收到的现金22,645,405.8915,061,901.2926,299,473.474,216,498.2
  处置固定资产、无形资产和其他长期资产收回的现金净额251,3441,34426,000884.96
  收到的其他与投资活动有关的现金183,200,000123,200,000181,137,20034,190,000
  投资活动现金流入小计1,726,122,415.26938,111,752.352,051,787,5661,054,650,991.48
  购建固定资产、无形资产和其他长期资产支付的现金13,692,757.865,486,435.85140,524,051.24137,695,152.33
  投资支付的现金1,531,003,667.06815,682,132.061,875,580,272.3999,198,502.42
  支付其他与投资活动有关的现金216,500,000112,100,00069,112,00034,200,000
  投资活动现金流出小计1,761,196,424.92933,268,567.912,085,216,323.541,171,093,654.75
  投资活动产生的现金流量净额-35,074,009.664,843,184.44-33,428,757.54-116,442,663.27
三、筹资活动产生的现金流量:
  取得借款收到的现金--2,990,0002,990,000
  收到其他与筹资活动有关的现金--2,434,356.4-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,424,356.42,990,000
  偿还债务支付的现金44,592.53---
  分配股利、利润或偿付利息支付的现金104,600,00022,051.25104,636,997.1104,614,700.83
  支付其他与筹资活动有关的现金--12,707.5-
  筹资活动现金流出小计104,644,592.5322,051.25104,649,704.6104,614,700.83
  筹资活动产生的现金流量净额-104,644,592.53-22,051.25-99,225,348.2-101,624,700.83
五、现金及现金等价物净增加额20,087,467.8793,589,839.52146,296,193.1141,118,503.18
  加:期初现金及现金等价物余额582,050,378.73582,050,378.73435,754,185.62435,754,185.62
  期末现金及现金等价物余额602,137,846.6675,640,218.25582,050,378.73476,872,688.8
补充资料:
  净利润121,697,802.37-374,907,812.29-
  资产减值准备-181,993.27-197,171.14-
  固定资产和投资性房地产折旧14,804,070.75-31,397,987.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,804,070.75-31,397,987.3-
  无形资产摊销2,601,103.14-4,655,739.49-
  长期待摊费用摊销253,517.84-292,121.21-
  处置固定资产、无形资产和其他长期资产的损失-187,254.57-256,426.29-
  固定资产报废损失125,389.89-618,673.85-
  公允价值变动损失3,636,421.69--1,098,282.18-
  财务费用--39,025.63-
  投资损失-6,578,007.44--13,983,326.36-
  递延所得税2,768,311.48-5,188,860.28-
  其中:递延所得税资产减少2,770,879.49-4,282,900.33-
    递延所得税负债增加-2,568.01-905,959.95-
  存货的减少-14,594,976.28--16,258,635.15-
  经营性应收项目的减少65,810,064.95--144,990.95-
  经营性应付项目的增加-25,317,359.81--102,802,796.93-
  其他-5,031,020.68--4,315,487.06-
  现金的期末余额602,137,846.6-582,050,378.73-
  减:现金的期初余额582,050,378.73-435,754,185.62-
  现金及现金等价物的净增加额20,087,467.87-146,296,193.11-
公告日期2025-08-282025-04-162025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑