当前位置:首页 - 行情中心 - 朗科科技(300042) - 财务分析 - 现金流量表

朗科科技

(300042)

  

流通市值:58.85亿  总市值:58.86亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,695,401,696.251,099,035,254.14646,623,734.251,296,827,680.08
  收到的税费返还6,209,824.91213,362.16212,962.1242,536,136.95
  收到其他与经营活动有关的现金49,165,119.5343,231,999.424,255,796.4327,794,864.03
  经营活动现金流入小计1,750,776,640.691,142,480,615.72651,092,492.81,367,158,681.06
  购买商品、接受劳务支付的现金1,670,852,921.871,031,472,646.26658,816,244.481,456,648,388.12
  支付给职工以及为职工支付的现金76,393,800.4550,258,032.4825,156,321.4578,386,335.4
  支付的各项税费28,616,294.5310,647,904.174,863,798.2623,518,405.22
  支付其他与经营活动有关的现金65,491,483.7739,138,689.1818,650,853.27100,205,601.9
  经营活动现金流出小计1,841,354,500.621,131,517,272.09707,487,217.461,658,758,730.64
  经营活动产生的现金流量净额-90,577,859.9310,963,343.63-56,394,724.66-291,600,049.58
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额6,580,767.786,580,767.784,50020,247
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计6,580,767.786,580,767.784,50020,247
  购建固定资产、无形资产和其他长期资产支付的现金5,681,567.064,535,685.61,347,196.959,100,992.44
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计5,681,567.064,535,685.61,347,196.959,100,992.44
  投资活动产生的现金流量净额899,200.722,045,082.18-1,342,696.95-9,080,745.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,689,9683,689,96802,450,000
  其中:子公司吸收少数股东投资收到的现金3,689,9683,689,96800
  取得借款收到的现金341,250,000194,250,000194,250,000244,000,000
  收到其他与筹资活动有关的现金2,366,595.451,068,875.2700
  筹资活动现金流入小计347,306,563.45199,008,843.27194,250,000246,450,000
  偿还债务支付的现金45,800,000500,0000144,800,000
  分配股利、利润或偿付利息支付的现金19,643,794.5617,383,281.391,049,659.192,551,960.21
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金4,334,204.132,194,422.481,064,930.44,665,012.57
  筹资活动现金流出小计69,777,998.6920,077,703.872,114,589.59152,016,972.78
  筹资活动产生的现金流量净额277,528,564.76178,931,139.4192,135,410.4194,433,027.22
四、汇率变动对现金及现金等价物的影响-5,277,301-4,082,461.23160,009.275,529,693.29
五、现金及现金等价物净增加额182,572,604.55187,857,103.98134,557,998.07-200,718,074.51
  加:期初现金及现金等价物余额411,555,939.08411,555,939.08411,555,939.08612,274,013.59
  期末现金及现金等价物余额594,128,543.63599,413,043.06546,113,937.15411,555,939.08
补充资料:
  净利润-96,513,433.1-24,801,010.56
  资产减值准备-1,852,391.93--12,250,521.39
  固定资产和投资性房地产折旧-5,849,465.13-12,206,966.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,849,465.13-12,206,966.14
  无形资产摊销-291,623.3-583,655.69
  长期待摊费用摊销-921,656.65-3,270,070.85
  处置固定资产、无形资产和其他长期资产的损失--3,684,186.72--42,391.26
  固定资产报废损失-267,032.75-167,298.59
  公允价值变动损失-0-0
  财务费用-3,462,604.65--7,030,584.72
  投资损失-1,190,648.96-4,329,893.51
  递延所得税--1,554,613.36-2,043,846.72
  其中:递延所得税资产减少--1,201,591.75-3,281,695.48
    递延所得税负债增加--353,021.61--1,237,848.76
  存货的减少--153,194,838.17--225,575,175.35
  经营性应收项目的减少--17,882,387--65,304,348.05
  经营性应付项目的增加-43,057,100.23--369,103.38
  其他-32,113,849.96--32,113,849.96
  现金的期末余额-599,413,043.06-411,555,939.08
  减:现金的期初余额-411,555,939.08-612,274,013.59
  现金及现金等价物的净增加额-187,857,103.98--200,718,074.51
公告日期2026-10-282026-08-082026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑