当前位置:首页 - 行情中心 - 星辉娱乐(300043) - 财务分析 - 现金流量表

星辉娱乐

(300043)

  

流通市值:65.29亿  总市值:65.32亿
流通股本:12.44亿   总股本:12.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,133,348,316.56426,015,134.171,608,802,388.171,175,868,654.91
  收到的税费返还9,462,668.975,802,410.8720,376,511.9612,895,396.16
  收到其他与经营活动有关的现金25,543,281.7215,417,355.0472,828,825.4137,808,433.91
  经营活动现金流入小计1,168,354,267.25447,234,900.081,702,007,725.541,226,572,484.98
  购买商品、接受劳务支付的现金131,811,388.9851,306,710.31383,753,231.58261,372,359.22
  支付给职工以及为职工支付的现金288,109,175.86148,579,459.56676,340,485.97448,682,039.31
  支付的各项税费74,775,632.1926,986,373.672,491,134.3162,194,584.48
  支付其他与经营活动有关的现金299,605,269.53115,813,441.85408,728,705.75340,847,855.97
  经营活动现金流出小计794,301,466.56342,685,985.321,541,313,557.611,113,096,838.98
  经营活动产生的现金流量净额374,052,800.69104,548,914.76160,694,167.93113,475,646
二、投资活动产生的现金流量:
  收回投资收到的现金--6,050,0002,050,000
  取得投资收益收到的现金861,667.24861,667.24462,113.82462,113.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,543,440.888,392.03714,933.71402,947.01
  收到的其他与投资活动有关的现金-54,665.95--
  投资活动现金流入小计4,405,108.041,004,725.227,227,047.532,915,060.83
  购建固定资产、无形资产和其他长期资产支付的现金41,357,578.5638,383,657.58171,263,363.34107,989,001.47
  投资支付的现金--4,900,0004,900,000
  投资活动现金流出小计41,357,578.5638,383,657.58176,163,363.34112,889,001.47
  投资活动产生的现金流量净额-36,952,470.52-37,378,932.36-168,936,315.81-109,973,940.64
三、筹资活动产生的现金流量:
  取得借款收到的现金1,207,409,591.33407,571,494.741,205,249,158.971,110,036,330.58
  收到其他与筹资活动有关的现金-113,041,992.96272,968,773.44-
  筹资活动现金流入小计1,207,409,591.33520,613,487.71,478,217,932.411,110,036,330.58
  偿还债务支付的现金1,139,405,460.55331,445,784.471,187,772,751.541,024,035,980.31
  分配股利、利润或偿付利息支付的现金28,902,820.3514,925,189.7970,801,546.2747,007,180.89
  支付其他与筹资活动有关的现金130,601,195.51161,141,951.37276,381,898.1629,180,416.71
  筹资活动现金流出小计1,298,909,476.41507,512,925.631,534,956,195.971,100,223,577.91
  筹资活动产生的现金流量净额-91,499,885.0813,100,562.07-56,738,263.569,812,752.67
四、汇率变动对现金及现金等价物的影响3,401,931.5320,301,435.7219,363,181.176,315,226.63
五、现金及现金等价物净增加额249,002,376.62100,571,980.19-45,617,230.2719,629,684.66
  加:期初现金及现金等价物余额56,034,716.2656,034,716.26101,651,946.53101,651,946.53
  期末现金及现金等价物余额305,037,092.88156,606,696.4556,034,716.26121,281,631.19
补充资料:
  净利润155,463,360.45--458,770,520.22-
  资产减值准备552,537.05-127,458,474.68-
  固定资产和投资性房地产折旧37,693,295.99-75,251,690.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,693,295.99-75,251,690.99-
  无形资产摊销38,207,456.3-152,997,480.72-
  长期待摊费用摊销13,796,217.73-16,093,868.01-
  处置固定资产、无形资产和其他长期资产的损失-127,841.52-38,524,358.99-
  固定资产报废损失--3,729,815.27-
  公允价值变动损失--5,425,000-
  财务费用-23,322,852.68-81,350,297.55-
  投资损失-3,976,782.72--1,067,558.67-
  递延所得税1,892,534.68--74,600,190.11-
  其中:递延所得税资产减少1,265,716.58--64,677,538.06-
    递延所得税负债增加626,818.1--9,922,652.05-
  存货的减少-18,717,761.59--6,206,854.1-
  经营性应收项目的减少-58,419,081.56-103,252,127.16-
  经营性应付项目的增加230,902,890.83-68,691,298.94-
  其他---350,492-
  现金的期末余额305,037,092.88-56,034,716.26-
  减:现金的期初余额56,034,716.26-101,651,946.53-
  现金及现金等价物的净增加额249,002,376.62--45,617,230.27-
公告日期2025-08-292025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑