当前位置:首页 - 行情中心 - ST中青宝(300052) - 财务分析 - 现金流量表

ST中青宝

(300052)

  

流通市值:29.80亿  总市值:29.80亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,708,263.4766,424,045.87285,045,326.57240,075,907.4
  收到的税费返还3,037,256.19-11,301,173.614,125,246.92
  收到其他与经营活动有关的现金3,591,024.756,275,131.8257,268,292.9230,371,013.07
  经营活动现金流入小计125,336,544.4172,699,177.69353,614,793.1274,572,167.39
  购买商品、接受劳务支付的现金56,535,653.6133,773,924.26136,096,267.53111,003,043.18
  支付给职工以及为职工支付的现金37,829,926.9520,134,641.5287,694,430.4766,537,886.32
  支付的各项税费1,467,277.46803,885.685,403,084.154,512,319.35
  支付其他与经营活动有关的现金18,556,762.3810,150,244.4169,700,120.6560,014,433.84
  经营活动现金流出小计114,389,620.464,862,695.87298,893,902.8242,067,682.69
  经营活动产生的现金流量净额10,946,924.017,836,481.8254,720,890.332,504,484.7
二、投资活动产生的现金流量:
  收回投资收到的现金--1,047,6181,047,618
  取得投资收益收到的现金--126,984126,984
  处置固定资产、无形资产和其他长期资产收回的现金净额15,060-61,46062,990
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计15,060-1,236,0621,237,592
  购建固定资产、无形资产和其他长期资产支付的现金1,866,559.771,216,612.8131,461,461.436,480,977.54
  投资支付的现金112,000,0002,000,000
  投资活动现金流出小计1,866,560.771,216,613.8133,461,461.438,480,977.54
  投资活动产生的现金流量净额-1,851,500.77-1,216,613.81-32,225,399.43-7,243,385.54
三、筹资活动产生的现金流量:
  取得借款收到的现金12,708,448.1912,708,448.1919,391,337.6319,391,337.63
  收到其他与筹资活动有关的现金10,228,174.922,557,043.7318,672,0003,672,000
  筹资活动现金流入小计22,936,623.1115,265,491.9238,063,337.6323,063,337.63
  偿还债务支付的现金300,000150,00065,300,00053,250,000
  分配股利、利润或偿付利息支付的现金158,669.8179,767.021,857,518.331,571,935
  支付其他与筹资活动有关的现金23,579,918.518,281,376.9834,207,835.3121,349,511.29
  筹资活动现金流出小计24,038,588.3118,511,144101,365,353.6476,171,446.29
  筹资活动产生的现金流量净额-1,101,965.2-3,245,652.08-63,302,016.01-53,108,108.66
四、汇率变动对现金及现金等价物的影响-9,675-6,437.11277,768.77-16,038.84
五、现金及现金等价物净增加额7,983,783.043,367,778.82-40,528,756.37-27,863,048.34
  加:期初现金及现金等价物余额14,116,700.714,116,700.754,645,457.0754,645,457.07
  期末现金及现金等价物余额22,100,483.7417,484,479.5214,116,700.726,782,408.73
补充资料:
  净利润-24,751,271.87--52,000,035.81-
  资产减值准备726,990.95--2,312,849.69-
  固定资产和投资性房地产折旧20,768,687.1-41,553,258.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,768,687.1-41,553,258.15-
  无形资产摊销2,096,291.18-4,088,039.47-
  长期待摊费用摊销460,080.88-926,207.59-
  处置固定资产、无形资产和其他长期资产的损失-191,240.11--22,757.77-
  固定资产报废损失--2,495.65-
  公允价值变动损失--976,400-
  财务费用6,034,415.04-9,274,257.63-
  投资损失-146,143.75--4,871,472.64-
  递延所得税-356,195.21-5,524,126.2-
  其中:递延所得税资产减少-356,195.21-5,623,353.88-
    递延所得税负债增加---99,227.68-
  存货的减少-668,227.58-14,984,196.14-
  经营性应收项目的减少-22,338,194.35-48,426,149.36-
  经营性应付项目的增加21,347,870.21--24,176,446.26-
  其他---6,518,143.47-
  现金的期末余额22,100,483.74-14,116,700.7-
  减:现金的期初余额14,116,700.7-54,645,457.07-
  现金及现金等价物的净增加额7,983,783.04--40,528,756.37-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑