当前位置:首页 - 行情中心 - 航宇微(300053) - 财务分析 - 现金流量表

航宇微

(300053)

  

流通市值:68.80亿  总市值:72.41亿
流通股本:6.62亿   总股本:6.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,939,269.82121,197,580.0850,667,720.07339,339,065.6
  收到的税费返还74,094.4574,094.4561,802.148,537.87
  收到其他与经营活动有关的现金28,237,516.7210,090,497.044,914,642.7240,438,184.45
  经营活动现金流入小计188,250,880.99131,362,171.5755,644,164.89379,825,787.92
  购买商品、接受劳务支付的现金108,855,928.5873,334,732.4247,540,989155,743,167.49
  支付给职工以及为职工支付的现金85,227,487.0261,048,081.7537,446,832.74112,295,319.89
  支付的各项税费13,303,518.156,782,951.433,270,419.4816,375,152.86
  支付其他与经营活动有关的现金37,800,182.4513,075,765.96,858,605.6549,691,125.66
  经营活动现金流出小计245,187,116.2154,241,531.595,116,846.87334,104,765.9
  经营活动产生的现金流量净额-56,936,235.21-22,879,359.93-39,472,681.9845,721,022.02
二、投资活动产生的现金流量:
  收回投资收到的现金848,000,000566,000,000190,000,000911,044,154.68
  取得投资收益收到的现金930,867.41582,320.56181,829.041,320,639.3
  处置固定资产、无形资产和其他长期资产收回的现金净额31,203.327,82017,50024,080
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计848,962,070.71566,610,140.56190,199,329.04912,388,873.98
  购建固定资产、无形资产和其他长期资产支付的现金51,922,957.1840,193,857.810,114,60043,506,922.72
  投资支付的现金848,000,000566,000,000284,000,000817,044,154.68
  取得子公司及其他营业单位支付的现金2,490,052.361,490,052.361,490,052.36400,000
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计902,413,009.54607,683,910.16295,604,652.36860,951,077.4
  投资活动产生的现金流量净额-53,450,938.83-41,073,769.6-105,405,323.3251,437,796.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金268,566,500218,471,400174,830,000228,655,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计268,566,500218,471,400174,830,000228,655,000
  偿还债务支付的现金212,142,818.2156,867,818.2111,867,775.2174,272,990.96
  分配股利、利润或偿付利息支付的现金7,285,717.684,978,3512,430,497.739,025,513.33
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金917,027.84334,194.48117,748.622,184,651.28
  筹资活动现金流出小计220,345,563.72162,180,363.68114,416,021.55185,483,155.57
  筹资活动产生的现金流量净额48,220,936.2856,291,036.3260,413,978.4543,171,844.43
四、汇率变动对现金及现金等价物的影响-270,471.34-90,921.14183,096.42414,871.31
五、现金及现金等价物净增加额-62,436,709.1-7,753,014.35-84,280,930.43140,745,534.34
  加:期初现金及现金等价物余额266,685,624.04266,685,624.04266,685,624.04125,940,089.7
  期末现金及现金等价物余额204,248,914.94258,932,609.69182,404,693.61266,685,624.04
补充资料:
  净利润--40,340,500.25--341,488,980.42
  资产减值准备-11,827,422.97-125,783,362.7
  固定资产和投资性房地产折旧-25,299,093.56-63,847,780.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,299,093.56-63,847,780.59
  无形资产摊销-30,312,699.27-67,885,631.33
  长期待摊费用摊销-20,732.09-130,595.05
  处置固定资产、无形资产和其他长期资产的损失--95,749.08--441,825.35
  固定资产报废损失---132,583.98
  公允价值变动损失--115,426.85-1,971,605.97
  财务费用-4,945,656.33-8,073,874.74
  投资损失--608,239.14-1,092,897.44
  递延所得税-0-55,839,825.86
  其中:递延所得税资产减少---56,317,073.03
    递延所得税负债增加----477,247.17
  存货的减少--3,932,160.36--43,826,574.2
  经营性应收项目的减少--39,914,439.33--16,604,109.7
  经营性应付项目的增加--19,669,865.93-27,694,304.22
  现金的期末余额-258,932,609.69-266,685,624.04
  减:现金的期初余额-266,685,624.04-125,940,089.7
  现金及现金等价物的净增加额--7,753,014.35-140,745,534.34
公告日期2026-10-272026-08-242026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑