当前位置:首页 - 行情中心 - 中创环保(300056) - 财务分析 - 现金流量表

中创环保

(300056)

  

流通市值:53.11亿  总市值:53.16亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,189,042.6476,976,556.94310,817,150.82222,606,706.72
  收到的税费返还1,672,126.911,007,102.224,406,227.853,564,890.26
  收到其他与经营活动有关的现金65,820,448.9545,520,167.1276,429,088.49163,286,389.64
  经营活动现金流入小计218,681,618.5123,503,826.28391,652,467.16389,457,986.62
  购买商品、接受劳务支付的现金99,886,576.6840,353,044.54166,980,970.19133,014,995.96
  支付给职工以及为职工支付的现金53,235,692.9928,751,642.697,307,558.2875,091,606.25
  支付的各项税费9,992,069.082,863,701.7216,946,948.7413,325,432.81
  支付其他与经营活动有关的现金99,948,849.0492,124,489.25212,388,760.67265,131,643.42
  经营活动现金流出小计263,063,187.79164,092,878.11493,624,237.88486,563,678.44
  经营活动产生的现金流量净额-44,381,569.29-40,589,051.83-101,971,770.72-97,105,691.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额308,878.7100,178.71,295,083.281,288,483.28
  处置子公司及其他营业单位收到的现金净额00184,682,543.03184,682,528.21
  投资活动现金流入小计308,878.7100,178.7185,977,626.31185,971,011.49
  购建固定资产、无形资产和其他长期资产支付的现金1,272,749.43287,348.7310,311,402.754,934,092.01
  投资支付的现金48,00048,00000
  取得子公司及其他营业单位支付的现金001,810,429.121,591,692.12
  支付其他与投资活动有关的现金0047,012.0247,012.02
  投资活动现金流出小计1,320,749.43335,348.7312,168,843.896,572,796.15
  投资活动产生的现金流量净额-1,011,870.73-235,170.03173,808,782.42179,398,215.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,000100,000440,000440,000
  其中:子公司吸收少数股东投资收到的现金120,000100,000440,000440,000
  取得借款收到的现金101,590,00082,990,000227,910,000115,420,500
  收到其他与筹资活动有关的现金57,900,00043,280,00087,116,01414,577,614
  筹资活动现金流入小计159,610,000126,370,000315,466,014130,438,114
  偿还债务支付的现金71,250,00055,250,000250,920,000139,990,000
  分配股利、利润或偿付利息支付的现金5,717,378.751,861,026.4611,227,077.637,965,847.11
  支付其他与筹资活动有关的现金59,455,594.1631,350,352.58110,621,660.7261,856,175.26
  筹资活动现金流出小计136,422,972.9188,461,379.04372,768,738.35209,812,022.37
  筹资活动产生的现金流量净额23,187,027.0937,908,620.96-57,302,724.35-79,373,908.37
四、汇率变动对现金及现金等价物的影响70,969.8557,056.8257,459.7106,724.31
五、现金及现金等价物净增加额-22,135,443.08-2,858,544.114,791,747.053,025,339.46
  加:期初现金及现金等价物余额37,068,474.1837,068,474.1822,276,727.1322,276,727.13
  期末现金及现金等价物余额14,933,031.134,209,930.0837,068,474.1825,302,066.59
补充资料:
  净利润-39,986,403.3--146,649,547.89-
  资产减值准备--57,433,533.45-
  固定资产和投资性房地产折旧16,877,021.17-37,911,681.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,877,021.17-37,911,681.86-
  无形资产摊销650,107.96-1,597,922.68-
  长期待摊费用摊销536,117.04-1,260,703.72-
  处置固定资产、无形资产和其他长期资产的损失-15,451.08--405,609.2-
  固定资产报废损失23,594.47-599,176.46-
  公允价值变动损失968.96-13,630.93-
  财务费用8,910,400.29-19,333,862.97-
  投资损失0--9,219,625.62-
  递延所得税-295,645.05-17,940,626.73-
  其中:递延所得税资产减少-146,954.11-18,206,232.77-
    递延所得税负债增加-148,690.94--265,606.04-
  存货的减少-40,233,462.88-67,074,784.32-
  经营性应收项目的减少19,760,892.17--33,993,799.29-
  经营性应付项目的增加-11,575,682.45--116,931,845.93-
  其他-617.89---
  现金的期末余额14,933,031.1-37,068,474.18-
  减:现金的期初余额37,068,474.18-22,276,727.13-
  现金及现金等价物的净增加额-22,135,443.08-14,791,747.05-
公告日期2025-08-262025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑