当前位置:首页 - 行情中心 - 中创环保(300056) - 财务分析 - 现金流量表

中创环保

(300056)

  

流通市值:30.08亿  总市值:30.11亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,660,272.4775,460,055.86396,168,201.43245,043,196.12
  收到的税费返还1,263,541.86364,932.993,455,462.542,149,138.36
  收到其他与经营活动有关的现金29,677,173.9425,342,213.6855,159,218.6263,639,076.66
  经营活动现金流入小计162,600,988.27101,167,202.53454,782,882.59310,831,411.14
  购买商品、接受劳务支付的现金66,113,098.5140,161,060.5267,324,927.9139,290,583.68
  支付给职工以及为职工支付的现金48,281,509.1228,296,699.34101,622,77376,677,233.31
  支付的各项税费5,789,717.884,664,529.3220,278,391.6113,615,275.22
  支付其他与经营活动有关的现金34,714,195.919,482,915.0798,543,095.61123,427,039.86
  经营活动现金流出小计154,898,521.4192,605,204.23487,769,188.12353,010,132.07
  经营活动产生的现金流量净额7,702,466.868,561,998.3-32,986,305.53-42,178,720.93
二、投资活动产生的现金流量:
  收回投资收到的现金16,327,268.6300.70
  处置固定资产、无形资产和其他长期资产收回的现金净额2,904,539.042,117.35729,610.26439,385.7
  投资活动现金流入小计19,231,807.672,117.35729,610.96439,385.7
  购建固定资产、无形资产和其他长期资产支付的现金3,562,061.51651,104.992,138,686.661,584,538.43
  投资支付的现金13,256,304.1502,999,871.6248,000
  支付其他与投资活动有关的现金238,114.460135,049.250
  投资活动现金流出小计17,056,480.12651,104.995,273,607.531,632,538.43
  投资活动产生的现金流量净额2,175,327.55-648,987.64-4,543,996.57-1,193,152.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金00120,000120,000
  其中:子公司吸收少数股东投资收到的现金00120,000120,000
  取得借款收到的现金86,355,00050,355,000247,770,000157,590,000
  收到其他与筹资活动有关的现金98,448,00073,000,000106,385,56257,900,000
  筹资活动现金流入小计184,803,000123,355,000354,275,562215,610,000
  偿还债务支付的现金92,960,00050,000,000222,155,460128,175,460
  分配股利、利润或偿付利息支付的现金5,059,053.292,135,443.0111,442,842.929,177,467.92
  支付其他与筹资活动有关的现金100,114,006.3870,697,396.58108,733,913.560,799,748.74
  筹资活动现金流出小计198,133,059.67122,832,839.59342,332,216.42198,152,676.66
  筹资活动产生的现金流量净额-13,330,059.67522,160.4111,943,345.5817,457,323.34
四、汇率变动对现金及现金等价物的影响-67,940.36-13,860.34-32,785.61,094.17
五、现金及现金等价物净增加额-3,520,205.628,421,310.73-25,619,742.12-25,913,456.15
  加:期初现金及现金等价物余额11,448,732.0611,448,732.0637,068,474.1837,068,474.18
  期末现金及现金等价物余额7,928,526.4419,870,042.7911,448,732.0611,155,018.03
补充资料:
  净利润-54,793,187.9--142,483,316.22-
  资产减值准备1,708,746.42-56,430,831-
  固定资产和投资性房地产折旧14,946,633.17-33,097,746.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,946,633.17-33,097,746.63-
  无形资产摊销619,816.8-1,300,805.86-
  长期待摊费用摊销195,693.78-1,104,272.33-
  处置固定资产、无形资产和其他长期资产的损失9,537.19--533,662.33-
  固定资产报废损失3,247.87-299,548.05-
  公允价值变动损失113,024.5--121,018.42-
  财务费用7,462,104.19-18,762,857.95-
  投资损失-1,216,499--855,726.67-
  递延所得税-164,286.51-3,953,149.35-
  其中:递延所得税资产减少-50,435.72-4,044,210.96-
    递延所得税负债增加-113,850.79--91,061.61-
  存货的减少-9,995,557.58--9,544,743.48-
  经营性应收项目的减少52,300,962.95-56,782,223.54-
  经营性应付项目的增加3,132,999.11--52,958,531.23-
  其他--0-
  现金的期末余额7,928,526.44-11,448,732.06-
  减:现金的期初余额11,448,732.06-37,068,474.18-
  现金及现金等价物的净增加额-3,520,205.62--25,619,742.12-
公告日期2026-08-292026-04-292026-04-292025-10-23
审计意见(境内)标准无保留意见
TOP↑