当前位置:首页 - 行情中心 - 中创环保(300056) - 财务分析 - 现金流量表

中创环保

(300056)

  

流通市值:39.09亿  总市值:39.13亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,043,196.12151,189,042.6476,976,556.94310,817,150.82
  收到的税费返还2,149,138.361,672,126.911,007,102.224,406,227.85
  收到其他与经营活动有关的现金63,639,076.6665,820,448.9545,520,167.1276,429,088.49
  经营活动现金流入小计310,831,411.14218,681,618.5123,503,826.28391,652,467.16
  购买商品、接受劳务支付的现金139,290,583.6899,886,576.6840,353,044.54166,980,970.19
  支付给职工以及为职工支付的现金76,677,233.3153,235,692.9928,751,642.697,307,558.28
  支付的各项税费13,615,275.229,992,069.082,863,701.7216,946,948.74
  支付其他与经营活动有关的现金123,427,039.8699,948,849.0492,124,489.25212,388,760.67
  经营活动现金流出小计353,010,132.07263,063,187.79164,092,878.11493,624,237.88
  经营活动产生的现金流量净额-42,178,720.93-44,381,569.29-40,589,051.83-101,971,770.72
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额439,385.7308,878.7100,178.71,295,083.28
  处置子公司及其他营业单位收到的现金净额000184,682,543.03
  投资活动现金流入小计439,385.7308,878.7100,178.7185,977,626.31
  购建固定资产、无形资产和其他长期资产支付的现金1,584,538.431,272,749.43287,348.7310,311,402.75
  投资支付的现金48,00048,00048,0000
  取得子公司及其他营业单位支付的现金0001,810,429.12
  支付其他与投资活动有关的现金00047,012.02
  投资活动现金流出小计1,632,538.431,320,749.43335,348.7312,168,843.89
  投资活动产生的现金流量净额-1,193,152.73-1,011,870.73-235,170.03173,808,782.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,000120,000100,000440,000
  其中:子公司吸收少数股东投资收到的现金120,000120,000100,000440,000
  取得借款收到的现金157,590,000101,590,00082,990,000227,910,000
  收到其他与筹资活动有关的现金57,900,00057,900,00043,280,00087,116,014
  筹资活动现金流入小计215,610,000159,610,000126,370,000315,466,014
  偿还债务支付的现金128,175,46071,250,00055,250,000250,920,000
  分配股利、利润或偿付利息支付的现金9,177,467.925,717,378.751,861,026.4611,227,077.63
  支付其他与筹资活动有关的现金60,799,748.7459,455,594.1631,350,352.58110,621,660.72
  筹资活动现金流出小计198,152,676.66136,422,972.9188,461,379.04372,768,738.35
  筹资活动产生的现金流量净额17,457,323.3423,187,027.0937,908,620.96-57,302,724.35
四、汇率变动对现金及现金等价物的影响1,094.1770,969.8557,056.8257,459.7
五、现金及现金等价物净增加额-25,913,456.15-22,135,443.08-2,858,544.114,791,747.05
  加:期初现金及现金等价物余额37,068,474.1837,068,474.1837,068,474.1822,276,727.13
  期末现金及现金等价物余额11,155,018.0314,933,031.134,209,930.0837,068,474.18
补充资料:
  净利润--39,986,403.3--146,649,547.89
  资产减值准备---57,433,533.45
  固定资产和投资性房地产折旧-16,877,021.17-37,911,681.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,877,021.17-37,911,681.86
  无形资产摊销-650,107.96-1,597,922.68
  长期待摊费用摊销-536,117.04-1,260,703.72
  处置固定资产、无形资产和其他长期资产的损失--15,451.08--405,609.2
  固定资产报废损失-23,594.47-599,176.46
  公允价值变动损失-968.96-13,630.93
  财务费用-8,910,400.29-19,333,862.97
  投资损失-0--9,219,625.62
  递延所得税--295,645.05-17,940,626.73
  其中:递延所得税资产减少--146,954.11-18,206,232.77
    递延所得税负债增加--148,690.94--265,606.04
  存货的减少--40,233,462.88-67,074,784.32
  经营性应收项目的减少-19,760,892.17--33,993,799.29
  经营性应付项目的增加--11,575,682.45--116,931,845.93
  其他--617.89--
  现金的期末余额-14,933,031.1-37,068,474.18
  减:现金的期初余额-37,068,474.18-22,276,727.13
  现金及现金等价物的净增加额--22,135,443.08-14,791,747.05
公告日期2025-10-232025-08-262025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑