当前位置:首页 - 行情中心 - 万顺新材(300057) - 财务分析 - 现金流量表

万顺新材

(300057)

  

流通市值:34.29亿  总市值:42.32亿
流通股本:7.37亿   总股本:9.10亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,436,283,368.825,723,598,016.244,178,720,539.362,708,762,518.77
收到的税费返还37,123,123.23200,714,361.89155,106,850.2470,278,855.87
收到其他与经营活动有关的现金85,681,933.13281,324,397.22272,493,903.3285,158,985.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,559,088,425.186,205,636,775.354,606,321,292.93,064,200,360.59
购买商品、接受劳务支付的现金1,621,644,035.754,910,362,775.653,541,814,757.12,440,617,810.67
支付给职工以及为职工支付的现金71,636,962.78242,191,082.44184,789,275.62122,602,249.11
支付的各项税费16,882,319.07119,804,224.3791,269,190.8560,243,004.37
支付其他与经营活动有关的现金30,062,702.31448,809,278.88393,514,527.41250,974,963.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,740,226,019.915,721,167,361.344,211,387,750.982,874,438,027.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-181,137,594.73484,469,414.01394,933,541.92189,762,332.92
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,274,640872,527567,725774,237
处置子公司及其他营业单位收到的现金净额-66,728,814.0266,728,814.0258,728,814.02
收到的其他与投资活动有关的现金79,371,492.2455,053,967.39834,498.51282,054.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计80,646,132.24122,655,308.4168,131,037.5359,785,105.81
购建固定资产、无形资产和其他长期资产支付的现金139,611,312.81767,150,634.77639,009,989.4377,068,623.11
投资支付的现金-35,000,000--
支付其他与投资活动有关的现金-197,741,886.77193,772,592.89193,028,888.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计139,611,312.81999,892,521.54832,782,582.29570,097,512
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-58,965,180.57-877,237,213.13-764,651,544.76-510,312,406.19
三、筹资活动产生的现金流量:
取得借款收到的现金483,228,521.671,331,664,618.711,006,621,585.44774,759,224.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计483,228,521.671,331,664,618.711,006,621,585.44774,759,224.24
偿还债务支付的现金242,997,902.121,541,562,806.361,329,748,702.571,096,028,743.38
分配股利、利润或偿付利息支付的现金24,038,686.75118,712,123.3898,623,659.3881,639,450.86
支付其他与筹资活动有关的现金471,820.581,543,961.951,116,349.88712,195.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计267,508,409.451,661,818,891.691,429,488,711.831,178,380,389.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额215,720,112.22-330,154,272.98-422,867,126.39-403,621,165.36
四、汇率变动对现金及现金等价物的影响406,898.062,506,446.813,219,441.695,503,230.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-23,975,765.02-720,415,625.29-789,365,687.54-718,668,007.81
加:期初现金及现金等价物余额1,761,350,739.832,481,766,365.122,481,766,365.122,481,766,365.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,737,374,974.811,761,350,739.831,692,400,677.581,763,098,357.31
补充资料:
净利润--52,438,692.16-30,337,791.22
资产减值准备-52,714,394.66-6,921,460.1
固定资产和投资性房地产折旧-194,182,150.11-1,380,746.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-194,182,150.11-1,380,746.04
无形资产摊销-7,397,798.23--
长期待摊费用摊销-5,700,179.3-3,831,621.64
处置固定资产、无形资产和其他长期资产的损失-944,308.62-2,729,072.17
固定资产报废损失-209,327.77--28,514.26
公允价值变动损失--920,300.65-98,291
财务费用-93,904,942.02--1,583,385.01
投资损失--27,795,397.86-48,115,446.24
递延所得税--27,204,746.42--36,462,042.13
其中:递延所得税资产减少--26,558,532.46--26,746,684.71
递延所得税负债增加--646,213.96--9,715,357.42
存货的减少--92,331,527.42-249,750
经营性应收项目的减少--125,081,683.94-91,786,953.34
经营性应付项目的增加-442,640,149.12-136,179,894.47
其他----192,473,791.45
现金的期末余额-1,761,350,739.83-1,763,098,357.31
减:现金的期初余额-2,481,766,365.12-2,481,766,365.12
公告日期2024-04-272024-04-102023-10-262023-08-31
审计意见(境内)标准无保留意见
TOP↑