当前位置:首页 - 行情中心 - 安诺其(300067) - 财务分析 - 现金流量表

安诺其

(300067)

  

流通市值:48.84亿  总市值:60.14亿
流通股本:9.37亿   总股本:11.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金337,650,361.29191,199,277.24594,824,064.06401,007,804.81
  收到的税费返还702,145.1272,924.022,070,955.861,598,177.7
  收到其他与经营活动有关的现金3,528,526.2873,340.9912,768,143.3811,147,652.94
  经营活动现金流入小计341,881,032.59192,345,542.25609,663,163.3413,753,635.45
  购买商品、接受劳务支付的现金166,626,649.1797,191,536.25513,236,831.71300,200,552.98
  支付给职工以及为职工支付的现金56,585,365.2630,039,460.63107,122,590.4578,541,517.88
  支付的各项税费16,556,609.169,188,245.0566,480,604.2346,564,000.96
  支付其他与经营活动有关的现金53,775,356.5233,296,315.05100,629,789.9481,934,065.15
  经营活动现金流出小计293,543,980.11169,715,556.98787,469,816.33507,240,136.97
  经营活动产生的现金流量净额48,337,052.4822,629,985.27-177,806,653.03-93,486,501.52
二、投资活动产生的现金流量:
  收回投资收到的现金5,257.18---
  处置固定资产、无形资产和其他长期资产收回的现金净额139,397-1,45074,17069,820
  投资活动现金流入小计144,654.18-1,45074,17069,820
  购建固定资产、无形资产和其他长期资产支付的现金59,215,001.4740,135,813.29238,126,470.15188,780,239.04
  取得子公司及其他营业单位支付的现金20,000,000-44,516,475.2444,516,475.24
  支付其他与投资活动有关的现金226,504.84---
  投资活动现金流出小计79,441,506.3140,135,813.29282,642,945.39233,296,714.28
  投资活动产生的现金流量净额-79,296,852.13-40,137,263.29-282,568,775.39-233,226,894.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--251,729,998.41251,729,998.41
  取得借款收到的现金293,869,372.0592,759,872.05740,337,483554,749,426.22
  筹资活动现金流入小计293,869,372.0592,759,872.05992,067,481.41806,479,424.63
  偿还债务支付的现金228,472,887.2964,472,887.29598,407,228.78455,907,228.78
  分配股利、利润或偿付利息支付的现金22,839,401.35,582,065.4470,559,196.9961,410,886.95
  支付其他与筹资活动有关的现金1,018,291583,2912,302,582-
  筹资活动现金流出小计252,330,579.5970,638,243.73671,269,007.77517,318,115.73
  筹资活动产生的现金流量净额41,538,792.4622,121,628.32320,798,473.64289,161,308.9
四、汇率变动对现金及现金等价物的影响41,775.4534,102.92307,789.06214,626.16
五、现金及现金等价物净增加额10,620,768.264,648,453.22-139,269,165.72-37,337,460.74
  加:期初现金及现金等价物余额119,165,549.85119,165,549.85258,434,715.57258,434,715.57
  期末现金及现金等价物余额129,786,318.11123,814,003.07119,165,549.85221,097,254.83
补充资料:
  净利润-16,991,697.48--358,751.16-
  资产减值准备-50,166.04-655,113.97-
  固定资产和投资性房地产折旧47,763,533.82-64,948,250.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,763,533.82-64,948,250.35-
  无形资产摊销4,439,874.92-6,973,847.69-
  长期待摊费用摊销921,705.87-1,598,643.79-
  处置固定资产、无形资产和其他长期资产的损失-38,884.44-162,472.39-
  固定资产报废损失190,945.98-193,880-
  公允价值变动损失0-6,870,000-
  财务费用8,692,392-14,488,777.18-
  投资损失508,233-2,550,715.33-
  递延所得税-13,020,367.86--239,931-
  其中:递延所得税资产减少-12,039,254.35--2,505,038.62-
    递延所得税负债增加-981,113.51-2,265,107.62-
  存货的减少34,025,559.08--23,510,816.45-
  经营性应收项目的减少47,024,670.29-25,516,590.68-
  经营性应付项目的增加-65,371,435.98--279,525,009.5-
  融资租入固定资产--10,360,170.22-
  现金的期末余额129,786,318.11-119,165,549.85-
  减:现金的期初余额119,165,549.85-258,434,715.57-
  现金及现金等价物的净增加额10,620,768.26--139,269,165.72-
公告日期2025-08-262025-04-252025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑