当前位置:首页 - 行情中心 - 安诺其(300067) - 财务分析 - 现金流量表

安诺其

(300067)

  

流通市值:49.31亿  总市值:60.72亿
流通股本:9.37亿   总股本:11.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,918,957.65119,860,102.09586,050,262.47448,740,627.25
  收到的税费返还1,382,670.23778,111.251,214,602.131,083,528.24
  收到其他与经营活动有关的现金3,096,665.361,649,195.5813,198,272.628,474,506.3
  经营活动现金流入小计286,398,293.24122,287,408.92600,463,137.22458,298,661.79
  购买商品、接受劳务支付的现金121,758,294.2462,299,375.37327,542,916.48234,211,193.74
  支付给职工以及为职工支付的现金64,459,951.7732,018,661.18111,018,462.4983,954,230.11
  支付的各项税费27,930,023.5611,963,794.4741,148,074.6926,042,279.48
  支付其他与经营活动有关的现金56,901,554.4329,586,244.61100,797,493.9579,776,343.69
  经营活动现金流出小计271,049,824135,868,075.63580,506,947.61423,984,047.02
  经营活动产生的现金流量净额15,348,469.24-13,580,666.7119,956,189.6134,314,614.77
二、投资活动产生的现金流量:
  收回投资收到的现金0-5,257.185,257.18
  取得投资收益收到的现金333,334---
  处置固定资产、无形资产和其他长期资产收回的现金净额28,911.515,752.211,458,567.71512,255.04
  处置子公司及其他营业单位收到的现金净额8,000,0002,125,000--
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计8,362,245.512,130,752.211,463,824.89517,512.22
  购建固定资产、无形资产和其他长期资产支付的现金109,732,906.7974,175,565.95102,447,777.9678,386,762.27
  投资支付的现金0---
  取得子公司及其他营业单位支付的现金20,000,000-20,000,00020,000,000
  支付其他与投资活动有关的现金0--232,254.24
  投资活动现金流出小计129,732,906.7974,175,565.95122,447,777.9698,619,016.51
  投资活动产生的现金流量净额-121,370,661.28-72,044,813.74-120,983,953.07-98,101,504.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金468,535,987.5176,783,880610,324,123.05522,824,123.05
  收到其他与筹资活动有关的现金0-88,000,000-
  筹资活动现金流入小计468,535,987.5176,783,880698,324,123.05522,824,123.05
  偿还债务支付的现金379,604,488.62102,773,582.5599,637,232423,637,232
  分配股利、利润或偿付利息支付的现金12,697,126.725,876,861.8938,129,880.6728,038,423.54
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金1,882,364.521,036,383.473,171,751.751,732,082
  筹资活动现金流出小计394,183,979.86109,686,827.86640,938,864.42453,407,737.54
  筹资活动产生的现金流量净额74,352,007.6467,097,052.1457,385,258.6369,416,385.51
四、汇率变动对现金及现金等价物的影响-148,514.89-78,552.34-6,286.1541,628.46
五、现金及现金等价物净增加额-31,818,699.29-18,606,980.65-43,648,790.985,671,124.45
  加:期初现金及现金等价物余额75,516,758.8775,516,758.87119,165,549.85119,175,209.62
  期末现金及现金等价物余额43,698,059.5856,909,778.2275,516,758.87124,846,334.07
补充资料:
  净利润21,149,401.54--62,070,930.09-
  资产减值准备5,387,032.71-1,184,558.78-
  固定资产和投资性房地产折旧71,084,532.6-111,266,505.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,084,532.6-111,266,505.18-
  无形资产摊销4,264,188.98-8,705,508.78-
  长期待摊费用摊销983,289.58-2,005,529.77-
  处置固定资产、无形资产和其他长期资产的损失0-343,959.65-
  固定资产报废损失87,299.79-307,774.57-
  公允价值变动损失0---
  财务费用12,575,386.06-22,646,203.85-
  投资损失-1,113,270--23,943.37-
  递延所得税-862,094.92--24,014,688.75-
  其中:递延所得税资产减少-1,849,352.95--20,955,640.6-
    递延所得税负债增加987,258.03--3,059,048.15-
  存货的减少-4,963,105.02-75,768,792.6-
  经营性应收项目的减少-75,299,461.02-192,955,167.22-
  经营性应付项目的增加-19,611,324--312,338,135.51-
  融资租入固定资产--3,918,227.81-
  现金的期末余额43,698,059.58-75,516,758.87-
  减:现金的期初余额75,516,758.87-119,165,549.85-
  现金及现金等价物的净增加额-31,818,699.29--43,648,790.98-
公告日期2026-08-272026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑