当前位置:首页 - 行情中心 - 安诺其(300067) - 财务分析 - 现金流量表

安诺其

(300067)

  

流通市值:42.56亿  总市值:52.41亿
流通股本:9.37亿   总股本:11.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,740,627.25337,650,361.29191,199,277.24594,824,064.06
  收到的税费返还1,083,528.24702,145.1272,924.022,070,955.86
  收到其他与经营活动有关的现金8,474,506.33,528,526.2873,340.9912,768,143.38
  经营活动现金流入小计458,298,661.79341,881,032.59192,345,542.25609,663,163.3
  购买商品、接受劳务支付的现金234,211,193.74166,626,649.1797,191,536.25513,236,831.71
  支付给职工以及为职工支付的现金83,954,230.1156,585,365.2630,039,460.63107,122,590.45
  支付的各项税费26,042,279.4816,556,609.169,188,245.0566,480,604.23
  支付其他与经营活动有关的现金79,776,343.6953,775,356.5233,296,315.05100,629,789.94
  经营活动现金流出小计423,984,047.02293,543,980.11169,715,556.98787,469,816.33
  经营活动产生的现金流量净额34,314,614.7748,337,052.4822,629,985.27-177,806,653.03
二、投资活动产生的现金流量:
  收回投资收到的现金5,257.185,257.18--
  处置固定资产、无形资产和其他长期资产收回的现金净额512,255.04139,397-1,45074,170
  投资活动现金流入小计517,512.22144,654.18-1,45074,170
  购建固定资产、无形资产和其他长期资产支付的现金78,386,762.2759,215,001.4740,135,813.29238,126,470.15
  取得子公司及其他营业单位支付的现金20,000,00020,000,000-44,516,475.24
  支付其他与投资活动有关的现金232,254.24226,504.84--
  投资活动现金流出小计98,619,016.5179,441,506.3140,135,813.29282,642,945.39
  投资活动产生的现金流量净额-98,101,504.29-79,296,852.13-40,137,263.29-282,568,775.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---251,729,998.41
  取得借款收到的现金522,824,123.05293,869,372.0592,759,872.05740,337,483
  筹资活动现金流入小计522,824,123.05293,869,372.0592,759,872.05992,067,481.41
  偿还债务支付的现金423,637,232228,472,887.2964,472,887.29598,407,228.78
  分配股利、利润或偿付利息支付的现金28,038,423.5422,839,401.35,582,065.4470,559,196.99
  支付其他与筹资活动有关的现金1,732,0821,018,291583,2912,302,582
  筹资活动现金流出小计453,407,737.54252,330,579.5970,638,243.73671,269,007.77
  筹资活动产生的现金流量净额69,416,385.5141,538,792.4622,121,628.32320,798,473.64
四、汇率变动对现金及现金等价物的影响41,628.4641,775.4534,102.92307,789.06
五、现金及现金等价物净增加额5,671,124.4510,620,768.264,648,453.22-139,269,165.72
  加:期初现金及现金等价物余额119,175,209.62119,165,549.85119,165,549.85258,434,715.57
  期末现金及现金等价物余额124,846,334.07129,786,318.11123,814,003.07119,165,549.85
补充资料:
  净利润--16,991,697.48--358,751.16
  资产减值准备--50,166.04-655,113.97
  固定资产和投资性房地产折旧-47,763,533.82-64,948,250.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,763,533.82-64,948,250.35
  无形资产摊销-4,439,874.92-6,973,847.69
  长期待摊费用摊销-921,705.87-1,598,643.79
  处置固定资产、无形资产和其他长期资产的损失--38,884.44-162,472.39
  固定资产报废损失-190,945.98-193,880
  公允价值变动损失-0-6,870,000
  财务费用-8,692,392-14,488,777.18
  投资损失-508,233-2,550,715.33
  递延所得税--13,020,367.86--239,931
  其中:递延所得税资产减少--12,039,254.35--2,505,038.62
    递延所得税负债增加--981,113.51-2,265,107.62
  存货的减少-34,025,559.08--23,510,816.45
  经营性应收项目的减少-47,024,670.29-25,516,590.68
  经营性应付项目的增加--65,371,435.98--279,525,009.5
  融资租入固定资产---10,360,170.22
  现金的期末余额-129,786,318.11-119,165,549.85
  减:现金的期初余额-119,165,549.85-258,434,715.57
  现金及现金等价物的净增加额-10,620,768.26--139,269,165.72
公告日期2025-10-282025-08-262025-04-252025-04-12
审计意见(境内)标准无保留意见
TOP↑