当前位置:首页 - 行情中心 - 金利华电(300069) - 财务分析 - 现金流量表

金利华电

(300069)

  

流通市值:23.46亿  总市值:23.46亿
流通股本:1.17亿   总股本:1.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,756,559.6152,417,823.93269,821,816.79180,395,517.57
  收到的税费返还1,213,311.78495,498.41551,773.1932,764.21
  收到其他与经营活动有关的现金15,383,616.225,529,447.8838,061,776.0242,343,144.25
  经营活动现金流入小计126,353,487.6158,442,770.22308,435,366222,771,426.03
  购买商品、接受劳务支付的现金87,228,494.6837,096,338.47175,595,979.67108,219,984.48
  支付给职工以及为职工支付的现金21,498,850.4911,498,674.333,746,285.9524,767,922.96
  支付的各项税费2,671,397.541,928,960.4910,535,049.5410,373,579.56
  支付其他与经营活动有关的现金15,137,879.926,561,159.3363,056,527.3384,035,515.29
  经营活动现金流出小计126,536,622.6357,085,132.59282,933,842.49227,397,002.29
  经营活动产生的现金流量净额-183,135.021,357,637.6325,501,523.51-4,625,576.26
二、投资活动产生的现金流量:
  收回投资收到的现金13,000,0002,000,00016,880,00013,000,000
  取得投资收益收到的现金39,733.3320,391.9297,355.8876,072.84
  处置固定资产、无形资产和其他长期资产收回的现金净额315,800220,000270,241106,800
  投资活动现金流入小计13,355,533.332,240,391.9217,247,596.8813,182,872.84
  购建固定资产、无形资产和其他长期资产支付的现金51,517,007.0328,957,975.51109,412,293.9177,425,046.94
  投资支付的现金18,000,0008,000,0007,188,0007,000,000
  支付其他与投资活动有关的现金---188,000
  投资活动现金流出小计69,517,007.0336,957,975.51116,600,293.9184,613,046.94
  投资活动产生的现金流量净额-56,161,473.7-34,717,583.59-99,352,697.03-71,430,174.1
三、筹资活动产生的现金流量:
  取得借款收到的现金46,140,00026,140,000101,591,347.290,300,000
  收到其他与筹资活动有关的现金2,338,212.158,778,7002,885,133.65-
  筹资活动现金流入小计48,478,212.1534,918,700104,476,480.8590,300,000
  偿还债务支付的现金10,200,0007,340,00030,260,00030,100,000
  分配股利、利润或偿付利息支付的现金2,343,493.76849,591.352,913,386.151,544,899.55
  支付其他与筹资活动有关的现金2,427,516.34932,328.442,055,1201,494,100
  筹资活动现金流出小计14,971,010.19,121,919.7935,228,506.1533,138,999.55
  筹资活动产生的现金流量净额33,507,202.0525,796,780.2169,247,974.757,161,000.45
四、汇率变动对现金及现金等价物的影响20,128.29-938.7922,503.84142,837.86
五、现金及现金等价物净增加额-22,817,278.38-7,564,104.54-4,580,694.98-18,751,912.05
  加:期初现金及现金等价物余额60,531,121.6460,531,121.6465,111,816.6265,111,816.62
  期末现金及现金等价物余额37,713,843.2652,967,017.160,531,121.6446,359,904.57
补充资料:
  净利润6,249,073.73-27,945,519.24-
  资产减值准备-1,445,531.14-4,841,045.5-
  固定资产和投资性房地产折旧10,827,009.75-9,619,098.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,827,009.75-9,619,098.03-
  无形资产摊销287,918.2-315,948.89-
  长期待摊费用摊销2,658,867.24-5,461,578.39-
  处置固定资产、无形资产和其他长期资产的损失-242,358.13--160,415.07-
  固定资产报废损失--1,148,421.3-
  公允价值变动损失-31,219.51--121,826.22-
  财务费用2,176,298.13-3,087,282.03-
  投资损失-21,213.62--97,355.88-
  递延所得税-662,614.59-1,067,893.77-
  其中:递延所得税资产减少-662,614.59-1,436,295.43-
    递延所得税负债增加---368,401.66-
  存货的减少-24,000,829.07-535,048.45-
  经营性应收项目的减少6,954,109.74--80,110,698.34-
  经营性应付项目的增加-4,021,341.84-50,366,668.44-
  现金的期末余额37,713,843.26-60,531,121.64-
  减:现金的期初余额60,531,121.64-65,111,816.62-
  现金及现金等价物的净增加额-22,817,278.38--4,580,694.98-
公告日期2025-08-272025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑