当前位置:首页 - 行情中心 - 碧水源(300070) - 财务分析 - 现金流量表

碧水源

(300070)

  

流通市值:153.87亿  总市值:162.36亿
流通股本:34.35亿   总股本:36.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,535,207,613.366,457,013,263.974,370,269,587.942,960,333,699.3
收到的税费返还2,936,075.4852,660,902.4140,136,673.0832,563,802.37
收到其他与经营活动有关的现金376,844,414.25803,042,319410,913,537.95202,728,739.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,914,988,103.097,312,716,485.384,821,319,798.973,195,626,241.03
购买商品、接受劳务支付的现金1,497,664,175.064,838,630,237.463,916,291,8562,616,766,969.41
支付给职工以及为职工支付的现金185,278,935.19854,740,048.65659,858,116.49487,472,764.58
支付的各项税费112,865,516.08501,425,110.01415,966,545.42336,913,781.71
支付其他与经营活动有关的现金141,064,733.621,355,583,186.43632,208,528.18432,623,571
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,936,873,359.957,550,378,582.555,624,325,046.093,873,777,086.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-21,885,256.86-237,662,097.17-803,005,247.12-678,150,845.67
二、投资活动产生的现金流量:
收回投资收到的现金-315,962,829.8143,697,612.765,939,412.76
取得投资收益收到的现金704,615.823,480,804.1915,655,093.544,816,835.13
处置固定资产、无形资产和其他长期资产收回的现金净额5,042,741.7122,092,844.1392,994,023.4521,035.4
处置子公司及其他营业单位收到的现金净额1,500,000---
收到的其他与投资活动有关的现金73,442,463.79525,625,613.93422,352,187.01391,891,620.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计80,689,821.29987,162,092.06574,698,916.71403,168,904.13
购建固定资产、无形资产和其他长期资产支付的现金453,972,126.81,897,599,776.581,335,995,596.11894,757,501.44
投资支付的现金8,150,700131,739,00078,338,00036,448,000
支付其他与投资活动有关的现金2,617,870.7324,139,587.155,172,319.511,749,344.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计464,740,697.532,053,478,363.731,419,505,915.62932,954,845.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-384,050,876.24-1,066,316,271.67-844,806,998.91-529,785,941.4
三、筹资活动产生的现金流量:
吸收投资收到的现金83,592,19294,613,524.3289,195,883.648,204,274
其中:子公司吸收少数股东投资收到的现金83,592,19294,613,524.3289,195,883.648,204,274
取得借款收到的现金5,372,398,292.4418,589,144,083.2216,224,140,015.810,659,956,475.39
收到其他与筹资活动有关的现金553,362,349.81,557,409,388.61,457,073,326.671,159,058,299.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,009,352,834.2420,241,166,996.1417,770,409,226.0711,867,219,049.04
偿还债务支付的现金4,470,186,956.3515,929,539,504.4513,308,233,179.938,477,897,467.81
分配股利、利润或偿付利息支付的现金262,159,956.561,248,571,694.53978,532,896.44690,838,592.94
其中:子公司支付给少数股东的股利、利润-16,653,540.13534,963.72534,963.72
支付其他与筹资活动有关的现金591,624,511.12,019,611,975.561,967,483,915.021,937,338,543.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,323,971,424.0119,197,723,174.5416,254,249,991.3911,106,074,604.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额685,381,410.231,043,443,821.61,516,159,234.68761,144,444.5
四、汇率变动对现金及现金等价物的影响-193,159.081,409,849.28-455,798.9363,518.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额279,252,118.05-259,124,697.96-132,108,810.25-446,428,824.4
加:期初现金及现金等价物余额3,498,816,742.473,757,941,440.433,757,941,440.433,757,941,440.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,778,068,860.523,498,816,742.473,625,832,630.183,311,512,616.03
补充资料:
净利润-176,878,006.53--5,824,450.64
资产减值准备-833,340,966.17-258,918,427.24
固定资产和投资性房地产折旧-52,545,355.72-35,768,217.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,545,355.72-35,768,217.59
无形资产摊销-633,422,561.6-313,789,725.44
长期待摊费用摊销-58,289,451.64-23,291,355.45
处置固定资产、无形资产和其他长期资产的损失-4,082,713.11--667,650.26
固定资产报废损失-714,756.03-655,163.22
财务费用-1,098,025,542.51-550,160,147.29
投资损失-244,683,422.72-123,388,478.8
递延所得税--166,409,607.08--60,961,248.73
其中:递延所得税资产减少--165,792,800.06--61,759,424.39
递延所得税负债增加--616,807.02-798,175.66
存货的减少--26,671,050.38--58,725,485.57
经营性应收项目的减少--2,979,822,858.53--2,044,581,452.03
经营性应付项目的增加--221,188,013.49-167,913,517.81
现金的期末余额-3,498,816,742.47-3,311,512,616.03
减:现金的期初余额-3,757,941,440.43-3,757,941,440.43
公告日期2025-04-252025-04-112024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑