当前位置:首页 - 行情中心 - 碧水源(300070) - 财务分析 - 现金流量表

碧水源

(300070)

  

流通市值:151.06亿  总市值:162.36亿
流通股本:33.72亿   总股本:36.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,364,313,971.911,535,207,613.366,457,013,263.974,370,269,587.94
  收到的税费返还9,298,611.592,936,075.4852,660,902.4140,136,673.08
  收到其他与经营活动有关的现金465,302,419.14376,844,414.25803,042,319410,913,537.95
  经营活动现金流入小计3,838,915,002.641,914,988,103.097,312,716,485.384,821,319,798.97
  购买商品、接受劳务支付的现金2,654,315,384.671,497,664,175.064,838,630,237.463,916,291,856
  支付给职工以及为职工支付的现金370,085,008.98185,278,935.19854,740,048.65659,858,116.49
  支付的各项税费323,892,169.29112,865,516.08501,425,110.01415,966,545.42
  支付其他与经营活动有关的现金240,651,924.21141,064,733.621,355,583,186.43632,208,528.18
  经营活动现金流出小计3,588,944,487.151,936,873,359.957,550,378,582.555,624,325,046.09
  经营活动产生的现金流量净额249,970,515.49-21,885,256.86-237,662,097.17-803,005,247.12
二、投资活动产生的现金流量:
  收回投资收到的现金76,697,040-315,962,829.8143,697,612.76
  取得投资收益收到的现金26,529,615.8704,615.823,480,804.1915,655,093.54
  处置固定资产、无形资产和其他长期资产收回的现金净额87,892,898.925,042,741.7122,092,844.1392,994,023.4
  处置子公司及其他营业单位收到的现金净额-1,500,000--
  收到的其他与投资活动有关的现金228,624,558.1773,442,463.79525,625,613.93422,352,187.01
  投资活动现金流入小计419,744,112.8980,689,821.29987,162,092.06574,698,916.71
  购建固定资产、无形资产和其他长期资产支付的现金1,086,582,276.38453,972,126.81,897,599,776.581,335,995,596.11
  投资支付的现金4,650,7008,150,700131,739,00078,338,000
  支付其他与投资活动有关的现金3,743,865.862,617,870.7324,139,587.155,172,319.51
  投资活动现金流出小计1,094,976,842.24464,740,697.532,053,478,363.731,419,505,915.62
  投资活动产生的现金流量净额-675,232,729.35-384,050,876.24-1,066,316,271.67-844,806,998.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金259,930,122.7783,592,19294,613,524.3289,195,883.6
  其中:子公司吸收少数股东投资收到的现金259,930,122.7783,592,19294,613,524.3289,195,883.6
  取得借款收到的现金7,219,654,037.215,372,398,292.4418,589,144,083.2216,224,140,015.8
  收到其他与筹资活动有关的现金595,047,867.69553,362,349.81,557,409,388.61,457,073,326.67
  筹资活动现金流入小计8,074,632,027.676,009,352,834.2420,241,166,996.1417,770,409,226.07
  偿还债务支付的现金6,165,304,819.224,470,186,956.3515,929,539,504.4513,308,233,179.93
  分配股利、利润或偿付利息支付的现金521,868,056.82262,159,956.561,248,571,694.53978,532,896.44
  其中:子公司支付给少数股东的股利、利润4,900,000-16,653,540.13534,963.72
  支付其他与筹资活动有关的现金670,620,313.49591,624,511.12,019,611,975.561,967,483,915.02
  筹资活动现金流出小计7,357,793,189.535,323,971,424.0119,197,723,174.5416,254,249,991.39
  筹资活动产生的现金流量净额716,838,838.14685,381,410.231,043,443,821.61,516,159,234.68
四、汇率变动对现金及现金等价物的影响-1,297,249.75-193,159.081,409,849.28-455,798.9
五、现金及现金等价物净增加额290,279,374.53279,252,118.05-259,124,697.96-132,108,810.25
  加:期初现金及现金等价物余额3,498,816,742.473,498,816,742.473,757,941,440.433,757,941,440.43
  期末现金及现金等价物余额3,789,096,1173,778,068,860.523,498,816,742.473,625,832,630.18
补充资料:
  净利润-56,173,640.84-176,878,006.53-
  资产减值准备204,897,818.75-833,340,966.17-
  固定资产和投资性房地产折旧44,829,925.41-52,545,355.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,829,925.41-52,545,355.72-
  无形资产摊销325,890,307.85-633,422,561.6-
  长期待摊费用摊销17,482,949.94-58,289,451.64-
  处置固定资产、无形资产和其他长期资产的损失-466,078.73-4,082,713.11-
  固定资产报废损失8,628.73-714,756.03-
  财务费用505,327,669.52-1,098,025,542.51-
  投资损失76,032,598.07-244,683,422.72-
  递延所得税-63,569,498.22--166,409,607.08-
  其中:递延所得税资产减少-64,417,125.7--165,792,800.06-
    递延所得税负债增加847,627.48--616,807.02-
  存货的减少-65,709,736.55--26,671,050.38-
  经营性应收项目的减少-1,304,024,438.48--2,979,822,858.53-
  经营性应付项目的增加551,485,503.17--221,188,013.49-
  现金的期末余额3,789,096,117-3,498,816,742.47-
  减:现金的期初余额3,498,816,742.47-3,757,941,440.43-
  现金及现金等价物的净增加额290,279,374.53--259,124,697.96-
公告日期2025-08-282025-04-252025-04-112024-10-26
审计意见(境内)标准无保留意见
TOP↑