当前位置:首页 - 行情中心 - 碧水源(300070) - 财务分析 - 现金流量表

碧水源

(300070)

  

流通市值:115.81亿  总市值:120.69亿
流通股本:34.78亿   总股本:36.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,377,319,888.051,543,692,585.198,267,580,015.965,199,889,562.78
  收到的税费返还18,177,267.414,510,588.1721,040,340.2120,092,512.5
  收到其他与经营活动有关的现金115,207,826.9197,924,658.73335,884,230.61563,567,574.88
  经营活动现金流入小计3,510,704,982.361,656,127,832.098,624,504,586.785,783,549,650.16
  购买商品、接受劳务支付的现金2,403,749,515.531,496,189,555.595,530,320,752.014,177,136,176.4
  支付给职工以及为职工支付的现金343,266,704.64181,712,877.3729,617,777.7567,358,916.57
  支付的各项税费285,791,440.49103,295,699.28497,822,119.52397,082,014.71
  支付其他与经营活动有关的现金450,907,305.35180,108,487.6656,027,501.15596,792,849.87
  经营活动现金流出小计3,483,714,966.011,961,306,619.777,413,788,150.385,738,369,957.55
  经营活动产生的现金流量净额26,990,016.35-305,178,787.681,210,716,436.445,179,692.61
二、投资活动产生的现金流量:
  收回投资收到的现金--112,274,187.2596,673,405.09
  取得投资收益收到的现金8,174,560.653,474,560.6553,328,355.4833,676,348.32
  处置固定资产、无形资产和其他长期资产收回的现金净额184,890,067.72182,032.73146,816,518.81104,212,019.81
  处置子公司及其他营业单位收到的现金净额--76,595,977.961,500,000
  收到的其他与投资活动有关的现金31,048,347.0440,840,700.55637,030,893.02302,780,789.19
  投资活动现金流入小计224,112,975.4144,497,293.931,026,045,932.52538,842,562.41
  购建固定资产、无形资产和其他长期资产支付的现金804,282,044.04590,690,353.292,168,538,814.881,544,373,151.68
  投资支付的现金64,798,00044,798,00044,674,90025,650,700
  支付其他与投资活动有关的现金143,450.641,413,478.55191,749,731.7238,039,152.79
  投资活动现金流出小计869,223,494.68636,901,831.842,404,963,446.61,608,063,004.47
  投资活动产生的现金流量净额-645,110,519.27-592,404,537.91-1,378,917,514.08-1,069,220,442.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,776,845.618,572,821.6329,781,966.75270,669,122.77
  其中:子公司吸收少数股东投资收到的现金20,776,845.618,572,821.6329,781,966.75270,669,122.77
  取得借款收到的现金9,985,668,232.114,706,754,127.114,859,661,204.5512,110,695,700.92
  收到其他与筹资活动有关的现金228,168,801.99161,362,790.171,195,600,907.73974,204,978.85
  筹资活动现金流入小计10,234,613,879.74,886,689,738.8716,385,044,079.0313,355,569,802.54
  偿还债务支付的现金8,950,278,405.154,252,018,434.8314,000,546,134.8510,336,710,990.51
  分配股利、利润或偿付利息支付的现金465,837,171.46222,800,173.041,114,008,038.46799,553,385.82
  其中:子公司支付给少数股东的股利、利润936,900936,90076,673,554.444,900,000
  支付其他与筹资活动有关的现金167,060,760.9599,328,343.591,139,958,821.131,000,735,182.55
  筹资活动现金流出小计9,583,176,337.564,574,146,951.4616,254,512,994.4412,136,999,558.88
  筹资活动产生的现金流量净额651,437,542.14312,542,787.41130,531,084.591,218,570,243.66
四、汇率变动对现金及现金等价物的影响-3,424,408.34-2,383,896.1-2,166,526.78-1,001,482.53
五、现金及现金等价物净增加额29,892,630.88-587,424,434.28-39,836,519.87193,528,011.68
  加:期初现金及现金等价物余额3,458,980,222.63,458,980,222.63,498,816,742.473,498,816,742.47
  期末现金及现金等价物余额3,488,872,853.482,871,555,788.323,458,980,222.63,692,344,754.15
补充资料:
  净利润74,981,375.76-168,286,259.83-
  资产减值准备187,220,549.02-700,909,867.47-
  固定资产和投资性房地产折旧39,016,564.03-86,830,238.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,016,564.03-86,830,238.05-
  无形资产摊销359,009,512.89-666,112,458.08-
  长期待摊费用摊销19,029,299.22-37,074,448.85-
  处置固定资产、无形资产和其他长期资产的损失8,348,892-16,335,441.09-
  固定资产报废损失--636,215.51-
  财务费用431,840,814.96-987,334,195.15-
  投资损失-9,309,234.23-22,535,660.87-
  递延所得税-63,971,235.44--110,272,008.45-
  其中:递延所得税资产减少-63,647,216.26--109,787,773.09-
    递延所得税负债增加-324,019.18--484,235.36-
  存货的减少-88,568,283.11-1,961,105.59-
  经营性应收项目的减少-956,107,836.81--1,915,946,702.34-
  经营性应付项目的增加15,843,727.54-515,904,429.44-
  现金的期末余额3,488,872,853.48-3,458,980,222.6-
  减:现金的期初余额3,458,980,222.6-3,498,816,742.47-
  现金及现金等价物的净增加额29,892,630.88--39,836,519.87-
公告日期2026-08-252026-04-282026-04-142025-10-28
审计意见(境内)标准无保留意见
TOP↑