当前位置:首页 - 行情中心 - 海新能科(300072) - 财务分析 - 现金流量表

海新能科

(300072)

  

流通市值:52.28亿  总市值:52.87亿
流通股本:23.23亿   总股本:23.50亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金752,328,757.596,869,090,500.134,627,176,941.33,184,020,083.4
收到的税费返还-1,660,066.961,660,066.96905,370.08
收到其他与经营活动有关的现金3,641,617.8976,301,643.4370,074,657.3357,126,405.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计755,970,375.486,947,052,210.524,698,911,665.593,242,051,858.62
购买商品、接受劳务支付的现金526,629,340.825,630,610,804.054,348,036,168.712,892,088,804.74
支付给职工以及为职工支付的现金98,405,421.82425,980,132.65326,340,543.24227,535,677.45
支付的各项税费109,824,713.63109,104,854.7376,902,161.3561,719,430.66
支付其他与经营活动有关的现金97,594,894.4240,874,701.33153,811,794.94107,224,831.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计832,454,370.676,406,570,492.764,905,090,668.243,288,568,744.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-76,483,995.19540,481,717.76-206,179,002.65-46,516,886.01
二、投资活动产生的现金流量:
收回投资收到的现金2,536,393.2112,421,727.22112,421,727.22112,271,279.24
处置固定资产、无形资产和其他长期资产收回的现金净额3,118.28175,934160,8246,870
处置子公司及其他营业单位收到的现金净额-2,083,894,943.63817,921,391.47820,808,699.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,539,511.482,196,492,604.85930,503,942.69933,086,848.55
购建固定资产、无形资产和其他长期资产支付的现金24,988,336.57105,419,693.8684,907,518.7159,034,605.7
取得子公司及其他营业单位支付的现金-82,191,340.24--
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,988,336.57187,611,034.184,907,518.7159,034,605.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,448,825.092,008,881,570.75845,596,423.98874,052,242.85
三、筹资活动产生的现金流量:
取得借款收到的现金50,000,000279,400,000279,400,000149,400,000
收到其他与筹资活动有关的现金358,621,1414,075,846,522.23,039,790,0001,805,730,399.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计408,621,1414,355,246,522.23,319,190,0001,955,130,399.41
偿还债务支付的现金140,601,208.11,282,308,172.03565,675,665.43369,757,070.04
分配股利、利润或偿付利息支付的现金27,611,583.22370,227,030.24165,874,288.57135,004,311.31
支付其他与筹资活动有关的现金206,614,315.955,261,326,131.343,274,797,893.612,213,263,695.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计374,827,107.276,913,861,333.614,006,347,847.612,718,025,076.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额33,794,033.73-2,558,614,811.41-687,157,847.61-762,894,677.14
四、汇率变动对现金及现金等价物的影响1,373,745.642,979,454.723,626,014.854,267,879.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-63,765,040.91-6,272,068.18-44,114,411.4368,908,558.88
加:期初现金及现金等价物余额437,718,578.25443,990,646.43443,990,646.43443,990,646.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额373,953,537.34437,718,578.25399,876,235512,899,205.31
补充资料:
净利润--318,010,924.45--280,596,637.82
资产减值准备-416,430,217.11-93,671,632.21
固定资产和投资性房地产折旧-426,506,323.65-212,749,503.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-426,506,323.65-212,749,503.94
无形资产摊销-68,676,594.67-31,099,755.74
长期待摊费用摊销-19,383,410.39-8,926,404.81
处置固定资产、无形资产和其他长期资产的损失--1,935,975.82--1,933,962.26
固定资产报废损失-472,807.16-8,078.18
财务费用-288,819,862.08-137,763,628.33
投资损失--900,576,835.91--241,133,806.04
递延所得税-58,418,729.72-9,826,494.88
其中:递延所得税资产减少-62,037,253.49-11,959,517.48
递延所得税负债增加--3,618,523.77--2,133,022.6
存货的减少-114,427,301.5--55,371,673.49
经营性应收项目的减少-701,232,784.88-308,900,024.34
经营性应付项目的增加--347,531,598.73--274,851,310.81
现金的期末余额-437,718,578.25-512,899,205.31
减:现金的期初余额-443,990,646.43-443,990,646.43
公告日期2024-04-252024-04-252023-10-252023-08-31
审计意见(境内)标准无保留意见
TOP↑